Can I retire at age 62 with 637,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $637,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$52,603$52,134$51,677$51,231$50,795$49,427
2 years$26,041$25,556$25,086$24,630$24,188$22,819
3 years$17,188$16,701$16,232$15,781$15,346$14,020
4 years$12,763$12,277$11,813$11,369$10,945$9,671
5 years$10,108$9,625$9,167$8,733$8,320$7,102
6 years$8,339$7,860$7,409$6,984$6,583$5,423
7 years$7,076$6,601$6,157$5,742$5,354$4,251
8 years$6,129$5,658$5,221$4,816$4,442$3,395
9 years$5,393$4,926$4,497$4,103$3,741$2,750
10 years$4,804$4,342$3,921$3,536$3,187$2,251
11 years$4,323$3,866$3,452$3,078$2,741$1,858
12 years$3,922$3,470$3,063$2,700$2,375$1,544
13 years$3,583$3,136$2,737$2,383$2,071$1,289
14 years$3,293$2,850$2,459$2,116$1,816$1,082
15 years$3,042$2,604$2,220$1,887$1,599$911
16 years$2,822$2,389$2,013$1,689$1,413$769
17 years$2,629$2,200$1,832$1,518$1,253$651
18 years$2,457$2,033$1,672$1,368$1,114$552
19 years$2,303$1,884$1,531$1,236$993$469
20 years$2,165$1,751$1,405$1,120$887$399
21 years$2,040$1,631$1,292$1,016$794$340
22 years$1,927$1,522$1,191$924$711$290
23 years$1,824$1,424$1,100$841$639$247
24 years$1,729$1,334$1,017$767$574$211
25 years$1,642$1,252$942$701$516$180
26 years$1,562$1,177$874$641$465$154
27 years$1,488$1,107$811$586$419$132
28 years$1,420$1,043$754$537$378$113
29 years$1,356$984$702$493$342$97
30 years$1,297$930$654$452$309$83
31 years$1,241$879$609$415$279$71
32 years$1,189$831$569$382$253$61
33 years$1,141$787$531$351$229$52
34 years$1,095$746$496$323$207$45
35 years$1,052$708$464$297$187$38
36 years$1,012$672$434$274$170$33
37 years$974$638$406$252$154$28
38 years$937$606$380$233$140$24
39 years$903$577$356$214$127$21
40 years$871$549$334$198$115$18
41 years$840$522$313$182$104$15
42 years$811$497$294$168$94$13
43 years$783$474$276$155$86$11
44 years$757$452$259$144$78$10
45 years$732$431$243$133$71$8
46 years$708$411$228$122$64$7
47 years$685$392$214$113$58$6
48 years$663$374$201$105$53$5
49 years$642$357$189$97$48$4
50 years$622$341$178$89$44$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $637,000, adding $4,626 every year, while hoping to spend $23,071 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/32/28 Blend
61$637,000$637,000$637,000$637,000
62$706,746$672,985$663,111$729,018
63$754,286$681,414$660,778$754,059
64$805,903$689,482$657,594$778,649
65$861,987$697,149$653,505$804,814
66$922,969$704,368$648,456$832,711
67$989,322$711,093$642,390$862,518
68$1,061,568$717,271$635,245$894,428
69$1,140,280$722,850$626,958$928,658
70$1,226,089$727,770$617,462$965,448
71$1,319,690$731,971$606,687$1,005,062
72$1,421,848$735,386$594,560$1,047,796
73$1,533,403$737,947$581,004$1,093,974
74$1,655,282$739,579$565,940$1,143,956
75$1,788,506$740,203$549,284$1,198,142
76$1,934,196$739,736$530,948$1,256,973
77$2,093,590$738,088$510,840$1,320,939
78$2,268,048$735,167$488,866$1,390,579
79$2,459,070$730,871$464,923$1,466,492
80$2,668,306$725,094$438,909$1,549,339
81$2,897,574$717,724$410,713$1,639,854
82$3,148,875$708,642$380,221$1,738,844
83$3,424,416$697,721$347,314$1,847,205
84$3,726,624$684,827$311,866$1,965,927
85$4,058,174$669,818$273,748$2,096,103
86$4,422,013$652,543$232,824$2,238,943
87$4,821,385$632,845$188,950$2,395,781
88$5,259,865$610,553$141,979$2,568,095
89$5,741,391$585,490$91,755$2,757,516
90$6,270,301$557,467$38,117$2,965,845
91$6,851,373$526,285$0$3,195,073
92$7,489,872$491,732$0$3,453,113
93$8,191,598$453,585$0$3,749,203
94$8,962,938$411,608$0$4,074,681
95$9,810,933$365,552$0$4,432,565
96$10,743,337$315,153$0$4,826,185
97$11,768,695$260,133$0$5,259,213
98$12,896,420$200,198$0$5,735,698
99$14,136,883$135,036$0$6,260,109
100$15,501,512$64,319$0$6,837,372