Can I retire at age 62 with 612,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $612,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$50,538$50,088$49,649$49,220$48,802$47,719
2 years$25,019$24,553$24,101$23,664$23,239$22,154
3 years$16,514$16,046$15,595$15,162$14,744$13,690
4 years$12,262$11,795$11,349$10,923$10,515$9,501
5 years$9,711$9,248$8,808$8,390$7,994$7,022
6 years$8,012$7,551$7,118$6,709$6,325$5,397
7 years$6,798$6,342$5,915$5,516$5,144$4,259
8 years$5,888$5,436$5,016$4,627$4,267$3,426
9 years$5,181$4,733$4,321$3,942$3,594$2,795
10 years$4,615$4,172$3,767$3,398$3,062$2,305
11 years$4,153$3,714$3,316$2,957$2,633$1,917
12 years$3,768$3,333$2,943$2,594$2,282$1,605
13 years$3,443$3,012$2,629$2,290$1,990$1,352
14 years$3,164$2,738$2,363$2,033$1,744$1,143
15 years$2,922$2,501$2,133$1,813$1,536$970
16 years$2,711$2,295$1,934$1,623$1,357$826
17 years$2,525$2,114$1,760$1,458$1,204$706
18 years$2,360$1,953$1,606$1,314$1,070$604
19 years$2,213$1,810$1,471$1,188$954$517
20 years$2,080$1,682$1,350$1,076$852$444
21 years$1,960$1,567$1,241$976$762$382
22 years$1,851$1,463$1,144$888$683$329
23 years$1,752$1,368$1,056$808$614$283
24 years$1,661$1,282$977$737$551$244
25 years$1,578$1,203$905$673$496$211
26 years$1,501$1,130$839$616$447$182
27 years$1,430$1,064$779$563$403$157
28 years$1,364$1,002$725$516$364$136
29 years$1,303$946$674$473$328$117
30 years$1,246$893$628$434$297$101
31 years$1,193$844$585$399$268$88
32 years$1,143$799$546$367$243$76
33 years$1,096$757$510$337$220$66
34 years$1,052$717$477$310$199$57
35 years$1,011$680$446$286$180$49
36 years$972$645$417$263$163$43
37 years$935$613$390$242$148$37
38 years$901$583$365$223$134$32
39 years$868$554$342$206$122$28
40 years$837$527$321$190$110$24
41 years$807$502$301$175$100$21
42 years$779$478$282$162$91$18
43 years$753$455$265$149$82$16
44 years$727$434$249$138$75$13
45 years$703$414$233$127$68$12
46 years$680$395$219$118$62$10
47 years$658$377$206$109$56$9
48 years$637$360$194$100$51$8
49 years$617$343$182$93$46$7
50 years$598$328$171$86$42$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $612,000, adding $4,815 every year, while hoping to spend $56,290 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/16/9 Blend
61$612,000$612,000$612,000$612,000
62$679,391$646,955$637,469$728,962
63$688,796$618,763$598,932$734,085
64$697,275$587,304$557,217$732,097
65$704,672$552,357$512,159$728,324
66$710,817$513,691$463,585$722,570
67$715,517$471,059$411,312$714,619
68$718,562$424,202$355,152$704,233
69$719,713$372,847$294,909$691,155
70$718,710$316,702$230,374$675,098
71$715,261$255,463$161,334$655,751
72$709,041$188,804$87,562$632,773
73$699,694$116,386$8,826$605,786
74$686,820$37,846$0$574,381
75$669,980$0$0$545,325
76$648,684$0$0$520,586
77$622,393$0$0$498,367
78$590,508$0$0$471,508
79$552,366$0$0$439,463
80$507,236$0$0$401,625
81$454,305$0$0$357,323
82$392,679$0$0$305,817
83$321,366$0$0$246,287
84$239,270$0$0$177,826
85$145,183$0$0$99,435
86$37,766$0$0$10,008
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0