Can I retire at age 62 with 587,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $587,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$48,474$48,042$47,621$47,210$46,808$46,052
2 years$23,997$23,550$23,117$22,697$22,290$21,530
3 years$15,839$15,390$14,958$14,542$14,141$13,401
4 years$11,761$11,313$10,886$10,477$10,086$9,372
5 years$9,315$8,870$8,448$8,047$7,667$6,981
6 years$7,684$7,243$6,827$6,435$6,067$5,409
7 years$6,520$6,083$5,673$5,291$4,934$4,305
8 years$5,648$5,214$4,811$4,438$4,093$3,493
9 years$4,969$4,540$4,144$3,781$3,447$2,875
10 years$4,427$4,001$3,613$3,259$2,937$2,393
11 years$3,983$3,562$3,181$2,836$2,526$2,009
12 years$3,614$3,197$2,823$2,488$2,189$1,699
13 years$3,302$2,889$2,522$2,196$1,909$1,445
14 years$3,035$2,626$2,266$1,950$1,673$1,235
15 years$2,803$2,399$2,046$1,739$1,473$1,059
16 years$2,601$2,201$1,855$1,557$1,302$911
17 years$2,422$2,027$1,688$1,399$1,154$786
18 years$2,264$1,873$1,541$1,261$1,027$680
19 years$2,122$1,736$1,411$1,139$915$590
20 years$1,995$1,613$1,295$1,032$817$512
21 years$1,880$1,503$1,191$936$731$445
22 years$1,776$1,403$1,097$851$656$387
23 years$1,680$1,312$1,013$775$588$338
24 years$1,593$1,229$937$707$529$295
25 years$1,513$1,154$868$646$476$257
26 years$1,440$1,084$805$590$429$225
27 years$1,371$1,020$748$540$387$196
28 years$1,308$961$695$495$349$172
29 years$1,250$907$647$454$315$150
30 years$1,195$857$602$417$285$132
31 years$1,144$810$562$383$257$115
32 years$1,096$766$524$352$233$101
33 years$1,051$726$489$323$211$88
34 years$1,009$688$457$298$191$78
35 years$970$652$427$274$173$68
36 years$932$619$400$252$156$60
37 years$897$588$374$232$142$52
38 years$864$559$350$214$129$46
39 years$832$531$328$198$117$40
40 years$803$506$308$182$106$35
41 years$774$481$289$168$96$31
42 years$747$458$271$155$87$27
43 years$722$437$254$143$79$24
44 years$697$416$238$132$72$21
45 years$674$397$224$122$65$18
46 years$652$379$210$113$59$16
47 years$631$361$198$104$54$14
48 years$611$345$186$96$49$12
49 years$592$329$174$89$44$11
50 years$573$315$164$82$40$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $587,000, adding $5,787 every year, while hoping to spend $56,226 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/6/26 Blend
61$587,000$587,000$587,000$587,000
62$652,843$621,732$612,634$692,484
63$659,609$592,373$573,333$690,475
64$665,181$559,691$530,831$681,326
65$669,377$523,463$484,962$670,022
66$671,996$483,456$435,551$656,351
67$672,814$439,420$382,416$640,083
68$671,582$391,092$325,368$620,961
69$668,024$338,196$264,208$598,710
70$661,833$280,439$198,730$573,025
71$652,670$217,509$128,717$543,573
72$640,156$149,082$53,943$509,992
73$623,875$74,809$0$471,884
74$603,364$0$0$435,985
75$578,109$0$0$411,457
76$547,545$0$0$387,868
77$511,043$0$0$359,808
78$467,909$0$0$326,756
79$417,374$0$0$288,135
80$358,589$0$0$243,308
81$290,616$0$0$191,572
82$212,416$0$0$132,146
83$122,843$0$0$64,172
84$20,629$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0