Can I retire at age 62 with 586,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $586,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$48,391$47,960$47,540$47,129$46,728$46,492
2 years$23,956$23,510$23,078$22,658$22,252$22,013
3 years$15,812$15,364$14,933$14,517$14,117$13,884
4 years$11,741$11,294$10,867$10,459$10,069$9,843
5 years$9,299$8,855$8,433$8,033$7,654$7,436
6 years$7,671$7,231$6,815$6,424$6,056$5,846
7 years$6,509$6,072$5,664$5,282$4,925$4,723
8 years$5,638$5,205$4,803$4,431$4,086$3,892
9 years$4,961$4,532$4,137$3,774$3,441$3,255
10 years$4,419$3,995$3,607$3,253$2,932$2,754
11 years$3,977$3,556$3,175$2,831$2,522$2,351
12 years$3,608$3,192$2,818$2,483$2,185$2,022
13 years$3,296$2,885$2,518$2,193$1,906$1,750
14 years$3,029$2,622$2,262$1,946$1,670$1,522
15 years$2,798$2,395$2,042$1,736$1,471$1,330
16 years$2,596$2,198$1,852$1,554$1,300$1,166
17 years$2,418$2,024$1,685$1,396$1,153$1,025
18 years$2,260$1,870$1,538$1,258$1,025$904
19 years$2,119$1,733$1,408$1,137$913$799
20 years$1,992$1,611$1,292$1,030$816$708
21 years$1,877$1,500$1,189$935$730$628
22 years$1,773$1,400$1,096$850$654$558
23 years$1,678$1,310$1,012$774$587$496
24 years$1,591$1,227$936$706$528$442
25 years$1,511$1,152$866$645$475$394
26 years$1,437$1,082$804$589$428$352
27 years$1,369$1,019$746$540$386$314
28 years$1,306$960$694$494$348$281
29 years$1,247$905$646$453$314$251
30 years$1,193$855$601$416$284$225
31 years$1,142$808$561$382$257$201
32 years$1,094$765$523$351$232$180
33 years$1,049$724$488$323$210$162
34 years$1,007$687$456$297$190$145
35 years$968$651$427$274$172$130
36 years$931$618$399$252$156$117
37 years$896$587$374$232$142$105
38 years$862$558$350$214$128$94
39 years$831$530$328$197$116$84
40 years$801$505$307$182$106$76
41 years$773$480$288$168$96$68
42 years$746$458$270$155$87$61
43 years$721$436$254$143$79$55
44 years$696$416$238$132$72$49
45 years$673$396$223$122$65$44
46 years$651$378$210$113$59$40
47 years$630$361$197$104$54$36
48 years$610$344$185$96$49$32
49 years$591$329$174$89$44$29
50 years$572$314$164$82$40$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $586,000, adding $4,656 every year, while hoping to spend $46,870 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/38/18 Blend
61$586,000$586,000$586,000$586,000
62$650,575$619,517$610,434$675,627
63$667,064$600,004$581,014$674,173
64$683,664$577,964$549,038$667,597
65$700,337$553,223$514,370$659,483
66$717,040$525,599$476,869$649,710
67$733,722$494,898$436,388$638,150
68$750,327$460,913$392,773$624,664
69$766,792$423,429$345,862$609,107
70$783,044$382,216$295,487$591,319
71$799,001$337,032$241,474$571,133
72$814,574$287,621$183,637$548,368
73$829,657$233,711$121,786$522,830
74$844,138$175,019$55,721$494,314
75$857,886$111,240$0$462,598
76$870,756$42,058$0$430,283
77$882,589$0$0$405,880
78$893,204$0$0$392,191
79$902,400$0$0$395,362
80$909,954$0$0$397,695
81$915,616$0$0$399,070
82$919,112$0$0$399,351
83$920,131$0$0$398,386
84$918,334$0$0$396,010
85$913,341$0$0$392,037
86$904,730$0$0$386,261
87$892,036$0$0$378,454
88$874,739$0$0$368,364
89$852,268$0$0$355,711
90$823,986$0$0$340,186
91$789,190$0$0$321,444
92$747,101$0$0$299,108
93$696,858$0$0$272,757
94$637,507$0$0$241,927
95$567,993$0$0$206,105
96$487,151$0$0$164,723
97$393,692$0$0$117,155
98$286,191$0$0$62,707
99$163,073$0$0$613
100$22,600$0$0$0