Can I retire at age 62 with 5,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $5,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.8%
1 years$470,701$466,508$462,417$458,425$454,526$436,665
2 years$233,020$228,680$224,474$220,396$216,441$198,664
3 years$153,804$149,445$145,250$141,210$137,319$120,187
4 years$114,203$109,858$105,705$101,734$97,937$81,580
5 years$90,449$86,130$82,031$78,141$74,450$58,910
6 years$74,618$70,332$66,293$62,490$58,910$44,197
7 years$63,315$59,064$55,090$51,377$47,910$34,018
8 years$54,841$50,629$46,721$43,099$39,746$26,662
9 years$48,254$44,082$40,241$36,711$33,472$21,176
10 years$42,987$38,856$35,083$31,645$28,519$16,988
11 years$38,681$34,591$30,886$27,540$24,528$13,735
12 years$35,095$31,047$27,411$24,157$21,255$11,171
13 years$32,063$28,058$24,490$21,327$18,535$9,130
14 years$29,467$25,504$22,004$18,931$16,248$7,490
15 years$27,218$23,298$19,867$16,884$14,306$6,164
16 years$25,253$21,375$18,012$15,117$12,643$5,085
17 years$23,521$19,686$16,390$13,583$11,210$4,204
18 years$21,983$18,191$14,962$12,241$9,968$3,481
19 years$20,608$16,859$13,697$11,061$8,885$2,887
20 years$19,372$15,666$12,571$10,018$7,936$2,396
21 years$18,256$14,592$11,563$9,092$7,102$1,991
22 years$17,242$13,621$10,657$8,266$6,366$1,656
23 years$16,318$12,740$9,840$7,528$5,714$1,378
24 years$15,472$11,936$9,100$6,866$5,136$1,147
25 years$14,695$11,202$8,428$6,271$4,622$955
26 years$13,979$10,528$7,817$5,734$4,163$796
27 years$13,318$9,908$7,259$5,248$3,753$663
28 years$12,704$9,336$6,748$4,808$3,387$553
29 years$12,134$8,808$6,279$4,409$3,058$461
30 years$11,603$8,318$5,849$4,047$2,763$385
31 years$11,107$7,863$5,453$3,717$2,498$321
32 years$10,643$7,440$5,088$3,416$2,260$268
33 years$10,208$7,046$4,750$3,141$2,045$223
34 years$9,799$6,678$4,438$2,890$1,852$186
35 years$9,415$6,334$4,150$2,660$1,677$155
36 years$9,053$6,012$3,882$2,450$1,520$130
37 years$8,711$5,710$3,633$2,257$1,377$108
38 years$8,388$5,426$3,403$2,081$1,249$90
39 years$8,082$5,160$3,188$1,919$1,132$75
40 years$7,793$4,909$2,988$1,770$1,027$63
41 years$7,518$4,673$2,802$1,633$932$53
42 years$7,257$4,451$2,628$1,507$845$44
43 years$7,009$4,241$2,466$1,391$767$37
44 years$6,772$4,042$2,315$1,284$696$31
45 years$6,547$3,855$2,174$1,186$632$25
46 years$6,333$3,677$2,042$1,096$574$21
47 years$6,128$3,509$1,918$1,012$521$18
48 years$5,932$3,350$1,802$935$473$15
49 years$5,744$3,199$1,694$864$430$12
50 years$5,565$3,056$1,593$799$391$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $5,700,000, adding $3,313 every year, while hoping to spend $49,672 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/34/6 Blend
61$5,700,000$5,700,000$5,700,000$5,700,000
62$6,284,817$5,982,717$5,894,367$6,654,554
63$6,873,018$6,223,020$6,038,978$7,142,640
64$7,519,551$6,473,432$6,186,768$7,668,737
65$8,230,312$6,734,398$6,337,792$8,241,271
66$9,011,800$7,006,379$6,492,105$8,864,706
67$9,871,172$7,289,861$6,649,759$9,543,951
68$10,816,316$7,585,348$6,810,810$10,284,406
69$11,855,921$7,893,371$6,975,312$11,092,008
70$12,999,559$8,214,481$7,143,320$11,973,287
71$14,257,781$8,549,257$7,314,888$12,935,429
72$15,642,207$8,898,303$7,490,069$13,986,336
73$17,165,644$9,262,252$7,668,919$15,134,705
74$18,842,202$9,641,764$7,851,489$16,390,104
75$20,687,427$10,037,531$8,037,835$17,763,063
76$22,718,449$10,450,275$8,228,007$19,265,170
77$24,954,144$10,880,751$8,422,058$20,909,177
78$27,415,310$11,329,751$8,620,041$22,709,123
79$30,124,864$11,798,102$8,822,004$24,680,457
80$33,108,059$12,286,667$9,027,999$26,840,189
81$36,392,718$12,796,351$9,238,075$29,207,041
82$40,009,503$13,328,100$9,452,278$31,801,629
83$43,992,199$13,882,904$9,670,656$34,646,645
84$48,378,035$14,461,797$9,893,255$37,767,078
85$53,208,033$15,065,863$10,120,117$41,190,442
86$58,527,396$15,696,235$10,351,285$44,947,031
87$64,385,938$16,354,098$10,586,800$49,070,208
88$70,838,546$17,040,691$10,826,701$53,596,709
89$77,945,705$17,757,312$11,071,023$58,566,992
90$85,774,066$18,505,320$11,319,801$64,025,613
91$94,397,074$19,286,133$11,573,067$70,021,643
92$103,895,661$20,101,239$11,830,850$76,609,126
93$114,359,011$20,952,193$12,093,177$83,847,588
94$125,885,402$21,840,622$12,360,070$91,802,593
95$138,583,131$22,768,230$12,631,550$100,546,354
96$152,571,537$23,736,800$12,907,634$110,158,416
97$167,982,127$24,748,197$13,188,333$120,726,400
98$184,959,819$25,804,373$13,473,657$132,346,820
99$203,664,306$26,907,373$13,763,610$145,125,996
100$224,271,566$28,059,335$14,058,192$159,181,049