Can I retire at age 62 with 567,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $567,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$46,822$46,405$45,998$45,601$45,213$44,337
2 years$23,179$22,748$22,329$21,924$21,530$20,651
3 years$15,299$14,866$14,449$14,047$13,660$12,804
4 years$11,360$10,928$10,515$10,120$9,742$8,918
5 years$8,997$8,568$8,160$7,773$7,406$6,615
6 years$7,423$6,996$6,594$6,216$5,860$5,103
7 years$6,298$5,875$5,480$5,111$4,766$4,044
8 years$5,455$5,036$4,647$4,287$3,954$3,266
9 years$4,800$4,385$4,003$3,652$3,330$2,675
10 years$4,276$3,865$3,490$3,148$2,837$2,216
11 years$3,848$3,441$3,072$2,740$2,440$1,851
12 years$3,491$3,088$2,727$2,403$2,114$1,557
13 years$3,189$2,791$2,436$2,121$1,844$1,317
14 years$2,931$2,537$2,189$1,883$1,616$1,120
15 years$2,708$2,318$1,976$1,679$1,423$955
16 years$2,512$2,126$1,792$1,504$1,258$817
17 years$2,340$1,958$1,630$1,351$1,115$701
18 years$2,187$1,809$1,488$1,218$992$603
19 years$2,050$1,677$1,363$1,100$884$520
20 years$1,927$1,558$1,250$996$789$448
21 years$1,816$1,452$1,150$904$706$388
22 years$1,715$1,355$1,060$822$633$335
23 years$1,623$1,267$979$749$568$290
24 years$1,539$1,187$905$683$511$252
25 years$1,462$1,114$838$624$460$218
26 years$1,391$1,047$778$570$414$190
27 years$1,325$986$722$522$373$165
28 years$1,264$929$671$478$337$143
29 years$1,207$876$625$439$304$124
30 years$1,154$827$582$403$275$108
31 years$1,105$782$542$370$249$94
32 years$1,059$740$506$340$225$82
33 years$1,015$701$473$312$203$71
34 years$975$664$442$287$184$62
35 years$937$630$413$265$167$54
36 years$901$598$386$244$151$47
37 years$867$568$361$225$137$41
38 years$834$540$338$207$124$36
39 years$804$513$317$191$113$31
40 years$775$488$297$176$102$27
41 years$748$465$279$162$93$24
42 years$722$443$261$150$84$21
43 years$697$422$245$138$76$18
44 years$674$402$230$128$69$16
45 years$651$383$216$118$63$14
46 years$630$366$203$109$57$12
47 years$610$349$191$101$52$10
48 years$590$333$179$93$47$9
49 years$571$318$169$86$43$8
50 years$554$304$158$79$39$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $567,000, adding $5,503 every year, while hoping to spend $38,077 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/8/17 Blend
61$567,000$567,000$567,000$567,000
62$630,510$600,459$591,671$674,972
63$654,309$589,368$570,978$694,053
64$679,258$576,457$548,316$709,719
65$705,437$561,598$523,579$725,875
66$732,927$544,652$496,654$742,560
67$761,821$525,475$467,428$759,817
68$792,217$503,914$435,777$777,694
69$824,224$479,806$401,576$796,244
70$857,958$452,980$364,692$815,526
71$893,547$423,254$324,987$835,606
72$931,131$390,435$282,316$856,559
73$970,861$354,321$236,528$878,466
74$1,012,904$314,698$187,467$901,419
75$1,057,440$271,338$134,966$925,519
76$1,104,667$224,001$78,856$950,881
77$1,154,801$172,435$18,956$977,630
78$1,208,079$116,373$0$1,005,906
79$1,264,759$55,531$0$1,044,022
80$1,325,124$0$0$1,088,194
81$1,389,484$0$0$1,136,125
82$1,458,179$0$0$1,192,514
83$1,531,580$0$0$1,252,781
84$1,610,096$0$0$1,317,262
85$1,694,171$0$0$1,386,326
86$1,784,298$0$0$1,460,378
87$1,881,014$0$0$1,539,861
88$1,984,908$0$0$1,625,263
89$2,096,628$0$0$1,717,119
90$2,216,885$0$0$1,816,016
91$2,346,460$0$0$1,922,598
92$2,486,210$0$0$2,037,574
93$2,637,078$0$0$2,161,722
94$2,800,099$0$0$2,295,897
95$2,976,410$0$0$2,441,039
96$3,167,262$0$0$2,598,181
97$3,374,029$0$0$2,768,458
98$3,598,223$0$0$2,953,119
99$3,841,507$0$0$3,153,537
100$4,105,707$0$0$3,371,223