Can I retire at age 62 with 559,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $559,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$46,162$45,751$45,349$44,958$44,575$43,946
2 years$22,852$22,427$22,014$21,614$21,226$20,593
3 years$15,084$14,656$14,245$13,849$13,467$12,850
4 years$11,200$10,774$10,366$9,977$9,605$9,009
5 years$8,870$8,447$8,045$7,663$7,301$6,728
6 years$7,318$6,897$6,501$6,128$5,777$5,227
7 years$6,209$5,792$5,403$5,039$4,698$4,172
8 years$5,378$4,965$4,582$4,227$3,898$3,395
9 years$4,732$4,323$3,946$3,600$3,283$2,803
10 years$4,216$3,811$3,441$3,103$2,797$2,340
11 years$3,793$3,392$3,029$2,701$2,405$1,971
12 years$3,442$3,045$2,688$2,369$2,084$1,672
13 years$3,144$2,752$2,402$2,092$1,818$1,426
14 years$2,890$2,501$2,158$1,857$1,593$1,223
15 years$2,669$2,285$1,948$1,656$1,403$1,053
16 years$2,477$2,096$1,766$1,483$1,240$909
17 years$2,307$1,931$1,607$1,332$1,099$787
18 years$2,156$1,784$1,467$1,200$978$683
19 years$2,021$1,653$1,343$1,085$871$594
20 years$1,900$1,536$1,233$982$778$518
21 years$1,790$1,431$1,134$892$696$452
22 years$1,691$1,336$1,045$811$624$395
23 years$1,600$1,249$965$738$560$346
24 years$1,517$1,171$892$673$504$303
25 years$1,441$1,099$827$615$453$265
26 years$1,371$1,032$767$562$408$233
27 years$1,306$972$712$515$368$204
28 years$1,246$916$662$472$332$179
29 years$1,190$864$616$432$300$158
30 years$1,138$816$574$397$271$139
31 years$1,089$771$535$364$245$122
32 years$1,044$730$499$335$222$107
33 years$1,001$691$466$308$201$94
34 years$961$655$435$283$182$83
35 years$923$621$407$261$164$73
36 years$888$590$381$240$149$64
37 years$854$560$356$221$135$57
38 years$823$532$334$204$122$50
39 years$793$506$313$188$111$44
40 years$764$481$293$174$101$39
41 years$737$458$275$160$91$34
42 years$712$436$258$148$83$30
43 years$687$416$242$136$75$27
44 years$664$396$227$126$68$23
45 years$642$378$213$116$62$21
46 years$621$361$200$107$56$18
47 years$601$344$188$99$51$16
48 years$582$329$177$92$46$14
49 years$563$314$166$85$42$12
50 years$546$300$156$78$38$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $559,000, adding $5,596 every year, while hoping to spend $49,122 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/49/9 Blend
61$559,000$559,000$559,000$559,000
62$621,790$592,163$583,499$646,038
63$632,947$568,914$550,781$640,263
64$643,596$542,879$515,320$628,626
65$653,633$513,870$476,973$614,913
66$662,942$481,688$435,590$598,952
67$671,393$446,122$391,014$580,563
68$678,843$406,949$343,080$559,547
69$685,130$363,935$291,618$535,695
70$690,075$316,830$236,450$508,778
71$693,480$265,371$177,387$478,553
72$695,121$209,280$114,236$444,755
73$694,753$148,265$46,793$407,101
74$692,103$82,015$0$365,286
75$686,867$10,203$0$321,398
76$678,708$0$0$277,618
77$667,253$0$0$265,491
78$652,088$0$0$257,107
79$632,754$0$0$246,751
80$608,744$0$0$234,185
81$579,496$0$0$219,150
82$544,388$0$0$201,355
83$502,731$0$0$180,480
84$453,763$0$0$156,171
85$396,642$0$0$128,037
86$330,439$0$0$95,646
87$254,122$0$0$58,519
88$166,556$0$0$16,128
89$66,483$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0