Can I retire at age 62 with 4,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$346,832$343,743$340,729$337,787$334,914$330,592
2 years$171,699$168,501$165,402$162,397$159,483$155,135
3 years$113,329$110,117$107,026$104,050$101,182$96,943
4 years$84,150$80,948$77,888$74,962$72,164$68,067
5 years$66,647$63,464$60,444$57,578$54,858$50,914
6 years$54,982$51,823$48,848$46,046$43,407$39,622
7 years$46,653$43,521$40,593$37,857$35,302$31,676
8 years$40,409$37,306$34,426$31,757$29,286$25,819
9 years$35,556$32,481$29,651$27,050$24,663$21,354
10 years$31,675$28,631$25,850$23,317$21,014$17,861
11 years$28,502$25,488$22,758$20,293$18,073$15,072
12 years$25,860$22,877$20,197$17,800$15,662$12,810
13 years$23,626$20,674$18,045$15,714$13,657$10,951
14 years$21,712$18,792$16,214$13,950$11,972$9,407
15 years$20,056$17,167$14,639$12,441$10,541$8,113
16 years$18,608$15,750$13,272$11,139$9,316$7,021
17 years$17,331$14,505$12,077$10,008$8,260$6,094
18 years$16,198$13,404$11,025$9,020$7,345$5,301
19 years$15,185$12,422$10,093$8,150$6,547$4,622
20 years$14,274$11,543$9,263$7,381$5,847$4,037
21 years$13,452$10,752$8,520$6,699$5,233$3,531
22 years$12,705$10,037$7,852$6,091$4,690$3,093
23 years$12,024$9,387$7,250$5,547$4,210$2,712
24 years$11,401$8,795$6,705$5,059$3,784$2,381
25 years$10,828$8,254$6,210$4,621$3,405$2,092
26 years$10,301$7,757$5,760$4,225$3,067$1,839
27 years$9,813$7,301$5,348$3,867$2,766$1,618
28 years$9,361$6,879$4,972$3,543$2,495$1,425
29 years$8,941$6,490$4,627$3,249$2,253$1,255
30 years$8,549$6,129$4,310$2,982$2,036$1,106
31 years$8,184$5,794$4,018$2,739$1,841$975
32 years$7,842$5,482$3,749$2,517$1,665$860
33 years$7,522$5,192$3,500$2,314$1,507$758
34 years$7,221$4,921$3,270$2,129$1,364$669
35 years$6,937$4,667$3,058$1,960$1,236$591
36 years$6,671$4,430$2,860$1,805$1,120$521
37 years$6,419$4,207$2,677$1,663$1,015$460
38 years$6,181$3,998$2,507$1,533$920$406
39 years$5,956$3,802$2,349$1,414$834$359
40 years$5,742$3,617$2,202$1,304$757$317
41 years$5,540$3,443$2,064$1,203$687$280
42 years$5,347$3,279$1,937$1,110$623$248
43 years$5,164$3,125$1,817$1,025$565$219
44 years$4,990$2,978$1,706$946$513$193
45 years$4,824$2,840$1,602$874$466$171
46 years$4,666$2,709$1,504$807$423$151
47 years$4,515$2,586$1,413$746$384$133
48 years$4,371$2,468$1,328$689$349$118
49 years$4,233$2,357$1,248$637$317$104
50 years$4,101$2,252$1,174$589$288$92

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $4,200,000, adding $6,883 every year, while hoping to spend $57,244 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/38/8 Blend
61$4,200,000$4,200,000$4,200,000$4,200,000
62$4,635,500$4,412,900$4,347,800$4,876,497
63$5,047,414$4,568,225$4,432,544$5,195,735
64$5,499,424$4,729,242$4,518,208$5,536,132
65$5,995,561$4,896,170$4,604,764$5,905,221
66$6,540,262$5,069,236$4,692,177$6,305,733
67$7,138,417$5,248,677$4,780,413$6,740,668
68$7,795,411$5,434,739$4,869,433$7,213,326
69$8,517,179$5,627,677$4,959,195$7,727,337
70$9,310,256$5,827,758$5,049,653$8,286,693
71$10,181,844$6,035,259$5,140,758$8,895,786
72$11,139,874$6,250,469$5,232,455$9,559,447
73$12,193,087$6,473,688$5,324,689$10,282,993
74$13,351,112$6,705,228$5,417,395$11,072,271
75$14,624,556$6,945,416$5,510,509$11,933,721
76$16,025,108$7,194,588$5,603,959$12,874,426
77$17,565,646$7,453,100$5,697,668$13,902,184
78$19,260,356$7,721,316$5,791,554$15,025,577
79$21,124,872$7,999,620$5,885,531$16,254,054
80$23,176,417$8,288,409$5,979,504$17,598,015
81$25,433,969$8,588,099$6,073,375$19,068,911
82$27,918,438$8,899,121$6,167,038$20,679,349
83$30,652,865$9,221,924$6,260,380$22,443,209
84$33,662,636$9,556,976$6,353,281$24,375,775
85$36,975,724$9,904,767$6,445,615$26,493,879
86$40,622,950$10,265,804$6,537,246$28,816,053
87$44,638,279$10,640,616$6,628,031$31,362,708
88$49,059,132$11,029,755$6,717,819$34,156,320
89$53,926,747$11,433,796$6,806,449$37,221,645
90$59,286,561$11,853,337$6,893,751$40,585,947
91$65,188,644$12,289,004$6,979,545$44,279,256
92$71,688,166$12,741,447$7,063,641$48,334,647
93$78,845,925$13,211,343$7,145,838$52,788,552
94$86,728,909$13,699,399$7,225,924$57,681,100
95$95,410,940$14,206,352$7,303,675$63,056,497
96$104,973,363$14,732,970$7,378,854$68,963,435
97$115,505,813$15,280,053$7,451,213$75,455,554
98$127,107,066$15,848,436$7,520,489$82,591,945
99$139,885,967$16,438,988$7,586,405$90,437,703
100$153,962,455$17,052,619$7,648,670$99,064,541