Can I retire at age 62 with 394,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $394,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.5%
1 years$32,536$32,246$31,964$31,688$31,418$30,340
2 years$16,107$15,807$15,516$15,234$14,961$13,885
3 years$10,631$10,330$10,040$9,761$9,492$8,453
4 years$7,894$7,594$7,307$7,032$6,770$5,775
5 years$6,252$5,954$5,670$5,401$5,146$4,199
6 years$5,158$4,862$4,582$4,320$4,072$3,173
7 years$4,377$4,083$3,808$3,551$3,312$2,461
8 years$3,791$3,500$3,229$2,979$2,747$1,943
9 years$3,335$3,047$2,782$2,538$2,314$1,556
10 years$2,971$2,686$2,425$2,187$1,971$1,259
11 years$2,674$2,391$2,135$1,904$1,695$1,026
12 years$2,426$2,146$1,895$1,670$1,469$842
13 years$2,216$1,939$1,693$1,474$1,281$694
14 years$2,037$1,763$1,521$1,309$1,123$575
15 years$1,881$1,610$1,373$1,167$989$477
16 years$1,746$1,478$1,245$1,045$874$398
17 years$1,626$1,361$1,133$939$775$332
18 years$1,520$1,257$1,034$846$689$277
19 years$1,424$1,165$947$765$614$232
20 years$1,339$1,083$869$692$549$195
21 years$1,262$1,009$799$628$491$164
22 years$1,192$942$737$571$440$137
23 years$1,128$881$680$520$395$115
24 years$1,069$825$629$475$355$97
25 years$1,016$774$583$433$319$82
26 years$966$728$540$396$288$69
27 years$921$685$502$363$259$58
28 years$878$645$466$332$234$49
29 years$839$609$434$305$211$41
30 years$802$575$404$280$191$35
31 years$768$544$377$257$173$29
32 years$736$514$352$236$156$25
33 years$706$487$328$217$141$21
34 years$677$462$307$200$128$18
35 years$651$438$287$184$116$15
36 years$626$416$268$169$105$12
37 years$602$395$251$156$95$11
38 years$580$375$235$144$86$9
39 years$559$357$220$133$78$7
40 years$539$339$207$122$71$6
41 years$520$323$194$113$64$5
42 years$502$308$182$104$58$5
43 years$484$293$170$96$53$4
44 years$468$279$160$89$48$3
45 years$453$266$150$82$44$3
46 years$438$254$141$76$40$2
47 years$424$243$133$70$36$2
48 years$410$232$125$65$33$2
49 years$397$221$117$60$30$1
50 years$385$211$110$55$27$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $394,000, adding $2,048 every year, while hoping to spend $25,352 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/34/15 Blend
61$394,000$394,000$394,000$394,000
62$436,301$415,419$409,312$456,671
63$453,829$408,800$396,049$464,249
64$472,295$401,007$381,493$469,654
65$491,769$391,956$365,572$474,967
66$512,325$381,557$348,214$480,187
67$534,045$369,716$329,342$485,314
68$557,019$356,333$308,876$490,351
69$581,343$341,302$286,733$495,301
70$607,125$324,512$262,823$500,171
71$634,482$305,842$237,058$504,971
72$663,540$285,169$209,340$509,712
73$694,438$262,360$179,570$514,410
74$727,329$237,274$147,644$519,085
75$762,381$209,764$113,454$523,760
76$799,774$179,673$76,885$528,466
77$839,710$146,836$37,820$533,237
78$882,408$111,079$0$538,115
79$928,108$72,216$0$543,769
80$977,074$30,053$0$556,137
81$1,029,595$0$0$569,250
82$1,085,988$0$0$589,050
83$1,146,601$0$0$622,445
84$1,211,817$0$0$658,405
85$1,282,055$0$0$697,167
86$1,357,776$0$0$738,988
87$1,439,487$0$0$784,151
88$1,527,744$0$0$832,970
89$1,623,158$0$0$885,787
90$1,726,402$0$0$942,978
91$1,838,213$0$0$1,004,958
92$1,959,403$0$0$1,072,183
93$2,090,867$0$0$1,145,153
94$2,233,586$0$0$1,224,420
95$2,388,639$0$0$1,310,590
96$2,557,216$0$0$1,404,329
97$2,740,622$0$0$1,506,372
98$2,940,298$0$0$1,617,525
99$3,157,824$0$0$1,738,678
100$3,394,943$0$0$1,870,807