Can I retire at age 62 with 2,890,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,890,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$238,653$236,528$234,454$232,429$230,453$223,255
2 years$118,145$115,945$113,812$111,745$109,739$102,551
3 years$77,981$75,771$73,644$71,596$69,623$62,671
4 years$57,903$55,700$53,594$51,581$49,656$42,993
5 years$45,859$43,669$41,591$39,619$37,748$31,391
6 years$37,833$35,659$33,612$31,684$29,868$23,824
7 years$32,102$29,947$27,932$26,049$24,291$18,559
8 years$27,805$25,670$23,688$21,852$20,152$14,728
9 years$24,466$22,350$20,403$18,613$16,971$11,849
10 years$21,795$19,701$17,788$16,044$14,460$9,633
11 years$19,612$17,538$15,660$13,964$12,436$7,895
12 years$17,794$15,741$13,898$12,248$10,777$6,512
13 years$16,257$14,226$12,417$10,813$9,398$5,399
14 years$14,940$12,931$11,156$9,599$8,238$4,495
15 years$13,800$11,812$10,073$8,560$7,253$3,754
16 years$12,804$10,838$9,132$7,665$6,410$3,145
17 years$11,925$9,981$8,310$6,887$5,684$2,640
18 years$11,146$9,223$7,586$6,206$5,054$2,221
19 years$10,449$8,548$6,945$5,608$4,505$1,871
20 years$9,822$7,943$6,374$5,079$4,024$1,579
21 years$9,256$7,399$5,862$4,610$3,601$1,333
22 years$8,742$6,906$5,403$4,191$3,228$1,127
23 years$8,274$6,459$4,989$3,817$2,897$953
24 years$7,845$6,052$4,614$3,481$2,604$807
25 years$7,451$5,679$4,273$3,179$2,343$684
26 years$7,088$5,338$3,963$2,907$2,111$579
27 years$6,752$5,024$3,680$2,661$1,903$491
28 years$6,441$4,734$3,421$2,438$1,717$416
29 years$6,152$4,466$3,184$2,236$1,551$353
30 years$5,883$4,217$2,966$2,052$1,401$300
31 years$5,631$3,987$2,765$1,884$1,267$254
32 years$5,396$3,772$2,580$1,732$1,146$216
33 years$5,176$3,572$2,409$1,593$1,037$183
34 years$4,968$3,386$2,250$1,465$939$156
35 years$4,774$3,211$2,104$1,349$850$132
36 years$4,590$3,048$1,968$1,242$770$112
37 years$4,417$2,895$1,842$1,145$698$95
38 years$4,253$2,751$1,725$1,055$633$81
39 years$4,098$2,616$1,616$973$574$69
40 years$3,951$2,489$1,515$897$521$58
41 years$3,812$2,369$1,421$828$472$50
42 years$3,679$2,257$1,332$764$429$42
43 years$3,554$2,150$1,250$705$389$36
44 years$3,434$2,049$1,174$651$353$30
45 years$3,320$1,954$1,102$601$321$26
46 years$3,211$1,864$1,035$555$291$22
47 years$3,107$1,779$972$513$264$19
48 years$3,007$1,698$914$474$240$16
49 years$2,913$1,622$859$438$218$13
50 years$2,822$1,549$808$405$198$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $2,890,000, adding $5,143 every year, while hoping to spend $20,522 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/11/24 Blend
61$2,890,000$2,890,000$2,890,000$2,890,000
62$3,190,085$3,036,915$2,992,120$3,377,230
63$3,493,638$3,163,889$3,070,521$3,630,927
64$3,827,466$3,296,396$3,150,860$3,905,321
65$4,194,636$3,434,687$3,233,181$4,204,757
66$4,598,524$3,579,022$3,317,529$4,531,697
67$5,042,854$3,729,675$3,403,947$4,888,849
68$5,531,727$3,886,931$3,492,481$5,279,197
69$6,069,663$4,051,090$3,583,178$5,706,023
70$6,661,639$4,222,464$3,676,085$6,172,941
71$7,313,142$4,401,380$3,771,250$6,683,931
72$8,030,216$4,588,182$3,868,721$7,243,373
73$8,819,524$4,783,228$3,968,548$7,856,094
74$9,688,402$4,986,894$4,070,782$8,527,405
75$10,644,939$5,199,571$4,175,472$9,263,158
76$11,698,044$5,421,672$4,282,673$10,069,795
77$12,857,537$5,653,626$4,392,435$10,954,413
78$14,134,237$5,895,885$4,504,812$11,924,826
79$15,540,064$6,148,918$4,619,858$12,989,641
80$17,088,157$6,413,221$4,737,629$14,158,339
81$18,792,989$6,689,309$4,858,180$15,441,363
82$20,670,512$6,977,724$4,981,568$16,850,214
83$22,738,303$7,279,031$5,107,849$18,397,562
84$25,015,729$7,593,823$5,237,081$20,097,363
85$27,524,134$7,922,720$5,369,323$21,964,991
86$30,287,035$8,266,373$5,504,635$24,017,382
87$33,330,348$8,625,461$5,643,076$26,273,194
88$36,682,632$9,000,696$5,784,707$28,752,978
89$40,375,355$9,392,825$5,929,589$31,479,379
90$44,443,195$9,802,627$6,077,785$34,477,341
91$48,924,366$10,230,921$6,229,355$37,774,347
92$53,860,977$10,678,562$6,384,364$41,400,674
93$59,299,431$11,146,446$6,542,876$45,389,680
94$65,290,864$11,635,513$6,704,953$49,778,118
95$71,891,624$12,146,746$6,870,661$54,606,479
96$79,163,807$12,681,173$7,040,065$59,919,378
97$87,175,837$13,239,873$7,213,229$65,765,968
98$96,003,121$13,823,974$7,390,221$72,200,409
99$105,728,751$14,434,661$7,571,105$79,282,373
100$116,444,294$15,073,170$7,755,947$87,077,611