Can I retire at age 62 with 2,660,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,660,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.7%
1 years$219,660$217,704$215,795$213,932$212,112$204,668
2 years$108,743$106,717$104,755$102,852$101,006$93,584
3 years$71,775$69,741$67,783$65,898$64,082$56,916
4 years$53,295$51,267$49,329$47,476$45,704$38,848
5 years$42,210$40,194$38,281$36,466$34,743$28,216
6 years$34,822$32,821$30,937$29,162$27,491$21,297
7 years$29,547$27,563$25,709$23,976$22,358$16,496
8 years$25,593$23,627$21,803$20,113$18,548$13,014
9 years$22,519$20,571$18,779$17,132$15,620$10,406
10 years$20,061$18,133$16,372$14,768$13,309$8,407
11 years$18,051$16,143$14,414$12,852$11,446$6,845
12 years$16,378$14,489$12,792$11,273$9,919$5,609
13 years$14,963$13,094$11,429$9,952$8,650$4,619
14 years$13,751$11,902$10,269$8,835$7,582$3,818
15 years$12,702$10,872$9,271$7,879$6,676$3,167
16 years$11,785$9,975$8,406$7,055$5,900$2,634
17 years$10,976$9,187$7,649$6,339$5,232$2,195
18 years$10,259$8,489$6,982$5,712$4,652$1,833
19 years$9,617$7,868$6,392$5,162$4,146$1,532
20 years$9,040$7,311$5,866$4,675$3,703$1,283
21 years$8,519$6,810$5,396$4,243$3,314$1,075
22 years$8,046$6,357$4,973$3,858$2,971$902
23 years$7,615$5,945$4,592$3,513$2,667$757
24 years$7,220$5,570$4,247$3,204$2,397$636
25 years$6,858$5,227$3,933$2,926$2,157$534
26 years$6,524$4,913$3,648$2,676$1,943$449
27 years$6,215$4,624$3,387$2,449$1,752$378
28 years$5,929$4,357$3,149$2,244$1,580$318
29 years$5,662$4,110$2,930$2,058$1,427$267
30 years$5,415$3,882$2,730$1,888$1,289$225
31 years$5,183$3,669$2,545$1,734$1,166$189
32 years$4,967$3,472$2,374$1,594$1,055$159
33 years$4,764$3,288$2,217$1,466$954$134
34 years$4,573$3,116$2,071$1,349$864$113
35 years$4,394$2,956$1,937$1,242$783$95
36 years$4,225$2,806$1,812$1,143$709$80
37 years$4,065$2,665$1,696$1,053$643$67
38 years$3,914$2,532$1,588$971$583$57
39 years$3,772$2,408$1,488$895$528$48
40 years$3,637$2,291$1,394$826$479$40
41 years$3,508$2,181$1,307$762$435$34
42 years$3,387$2,077$1,226$703$395$29
43 years$3,271$1,979$1,151$649$358$24
44 years$3,160$1,886$1,080$599$325$20
45 years$3,055$1,799$1,014$554$295$17
46 years$2,955$1,716$953$511$268$14
47 years$2,860$1,638$895$472$243$12
48 years$2,768$1,563$841$436$221$10
49 years$2,681$1,493$791$403$201$9
50 years$2,597$1,426$743$373$182$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $2,660,000, adding $4,154 every year, while hoping to spend $22,984 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/21/20 Blend
61$2,660,000$2,660,000$2,660,000$2,660,000
62$2,935,605$2,794,625$2,753,395$3,093,096
63$3,210,582$2,907,107$2,821,179$3,312,887
64$3,512,836$3,024,330$2,890,463$3,549,611
65$3,845,126$3,146,502$2,961,274$3,807,270
66$4,210,489$3,273,841$3,033,637$4,087,894
67$4,612,274$3,406,575$3,107,579$4,393,716
68$5,054,169$3,544,940$3,183,126$4,727,191
69$5,540,238$3,689,186$3,260,305$5,091,021
70$6,074,958$3,839,572$3,339,141$5,488,181
71$6,663,262$3,996,369$3,419,661$5,921,943
72$7,310,587$4,159,863$3,501,891$6,395,909
73$8,022,919$4,330,349$3,585,857$6,914,044
74$8,806,860$4,508,139$3,671,586$7,480,713
75$9,669,679$4,693,557$3,759,103$8,100,720
76$10,619,387$4,886,943$3,848,434$8,779,353
77$11,664,813$5,088,651$3,939,605$9,522,437
78$12,815,684$5,299,055$4,032,642$10,336,382
79$14,082,716$5,518,541$4,127,568$11,228,248
80$15,477,721$5,747,517$4,224,409$12,205,808
81$17,013,711$5,986,408$4,323,189$13,277,621
82$18,705,025$6,235,658$4,423,932$14,453,115
83$20,567,465$6,495,733$4,526,661$15,742,670
84$22,618,442$6,767,119$4,631,400$17,157,717
85$24,877,141$7,050,325$4,738,169$18,710,849
86$27,364,703$7,345,885$4,846,991$20,415,932
87$30,104,424$7,654,355$4,957,887$22,288,240
88$33,121,975$7,976,318$5,070,876$24,344,597
89$36,445,644$8,312,385$5,185,978$26,603,532
90$40,106,601$8,663,194$5,303,210$29,085,459
91$44,139,197$9,029,412$5,422,590$31,812,859
92$48,581,282$9,411,740$5,544,133$34,810,501
93$53,474,565$9,810,908$5,667,855$38,105,669
94$58,865,011$10,227,683$5,793,767$41,728,417
95$64,803,267$10,662,864$5,921,884$45,711,855
96$71,345,147$11,117,291$6,052,214$50,092,460
97$78,552,155$11,591,842$6,184,766$54,910,415
98$86,492,067$12,087,434$6,319,547$60,209,991
99$95,239,569$12,605,029$6,456,563$66,039,960
100$104,876,963$13,145,634$6,595,816$72,454,056