Can I retire at age 62 with 2,180,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,180,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$180,022$178,419$176,854$175,327$173,836$171,380
2 years$89,120$87,460$85,852$84,292$82,779$80,309
3 years$58,823$57,156$55,552$54,007$52,519$50,112
4 years$43,678$42,016$40,427$38,909$37,457$35,132
5 years$34,593$32,941$31,373$29,886$28,474$26,237
6 years$28,538$26,899$25,354$23,900$22,530$20,385
7 years$24,215$22,590$21,070$19,649$18,323$16,270
8 years$20,974$19,363$17,869$16,483$15,201$13,239
9 years$18,455$16,859$15,390$14,040$12,801$10,930
10 years$16,441$14,861$13,418$12,103$10,907$9,125
11 years$14,794$13,230$11,813$10,533$9,381$7,686
12 years$13,422$11,874$10,483$9,239$8,129$6,520
13 years$12,263$10,731$9,366$8,157$7,089$5,563
14 years$11,270$9,754$8,416$7,240$6,214$4,769
15 years$10,410$8,910$7,598$6,457$5,471$4,105
16 years$9,658$8,175$6,889$5,782$4,836$3,545
17 years$8,996$7,529$6,269$5,195$4,288$3,070
18 years$8,407$6,957$5,722$4,682$3,812$2,665
19 years$7,882$6,448$5,239$4,230$3,398$2,318
20 years$7,409$5,992$4,808$3,831$3,035$2,020
21 years$6,982$5,581$4,422$3,477$2,716$1,763
22 years$6,594$5,210$4,076$3,162$2,435$1,541
23 years$6,241$4,872$3,763$2,879$2,185$1,348
24 years$5,918$4,565$3,480$2,626$1,964$1,181
25 years$5,620$4,284$3,223$2,398$1,768$1,035
26 years$5,347$4,026$2,990$2,193$1,592$908
27 years$5,093$3,789$2,776$2,007$1,435$797
28 years$4,859$3,571$2,581$1,839$1,295$700
29 years$4,641$3,369$2,402$1,686$1,170$615
30 years$4,438$3,181$2,237$1,548$1,057$540
31 years$4,248$3,007$2,086$1,421$955$475
32 years$4,070$2,846$1,946$1,306$864$418
33 years$3,904$2,695$1,817$1,201$782$368
34 years$3,748$2,554$1,698$1,105$708$324
35 years$3,601$2,422$1,587$1,017$641$285
36 years$3,462$2,299$1,485$937$581$251
37 years$3,332$2,184$1,390$863$527$221
38 years$3,208$2,075$1,301$796$478$195
39 years$3,091$1,973$1,219$734$433$172
40 years$2,980$1,878$1,143$677$393$151
41 years$2,875$1,787$1,072$624$356$133
42 years$2,775$1,702$1,005$576$323$117
43 years$2,681$1,622$943$532$293$103
44 years$2,590$1,546$885$491$266$91
45 years$2,504$1,474$831$454$242$80
46 years$2,422$1,406$781$419$220$71
47 years$2,344$1,342$734$387$199$62
48 years$2,269$1,281$689$358$181$55
49 years$2,197$1,223$648$331$164$49
50 years$2,128$1,169$609$306$149$43

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $2,180,000, adding $4,933 every year, while hoping to spend $27,782 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 80/13/7 Blend
61$2,180,000$2,180,000$2,180,000$2,180,000
62$2,407,448$2,291,908$2,258,118$2,597,858
63$2,623,448$2,374,652$2,304,206$2,806,031
64$2,860,549$2,460,519$2,350,905$3,030,231
65$3,120,874$2,549,633$2,398,209$3,275,395
66$3,406,761$2,642,123$2,446,107$3,543,600
67$3,720,786$2,738,123$2,494,588$3,837,136
68$4,065,788$2,837,773$2,543,638$4,158,523
69$4,444,893$2,941,218$2,593,245$4,510,535
70$4,861,545$3,048,611$2,643,391$4,896,230
71$5,319,538$3,160,109$2,694,061$5,318,972
72$5,823,054$3,275,876$2,745,234$5,782,469
73$6,376,697$3,396,086$2,796,892$6,290,802
74$6,985,542$3,520,916$2,849,009$6,848,468
75$7,655,180$3,650,554$2,901,564$7,460,420
76$8,391,770$3,785,192$2,954,527$8,132,112
77$9,202,098$3,925,034$3,007,872$8,869,552
78$10,093,642$4,070,291$3,061,566$9,679,361
79$11,074,642$4,221,183$3,115,576$10,568,828
80$12,154,174$4,377,940$3,169,866$11,545,986
81$13,342,240$4,540,799$3,224,397$12,619,682
82$14,649,862$4,710,012$3,279,128$13,799,664
83$16,089,183$4,885,838$3,334,014$15,096,669
84$17,673,583$5,068,547$3,389,007$16,522,527
85$19,417,806$5,258,424$3,444,056$18,090,271
86$21,338,098$5,455,762$3,499,108$19,814,260
87$23,452,359$5,660,869$3,554,103$21,710,314
88$25,780,315$5,874,067$3,608,980$23,795,860
89$28,343,700$6,095,690$3,663,675$26,090,103
90$31,166,465$6,326,086$3,718,115$28,614,199
91$34,275,001$6,565,621$3,772,229$31,391,459
92$37,698,389$6,814,674$3,825,936$34,447,567
93$41,468,673$7,073,642$3,879,154$37,810,821
94$45,621,166$7,342,938$3,931,793$41,512,404
95$50,194,777$7,622,994$3,983,761$45,586,671
96$55,232,385$7,914,262$4,034,957$50,071,476
97$60,781,237$8,217,210$4,085,277$55,008,532
98$66,893,400$8,532,329$4,134,610$60,443,798
99$73,626,246$8,860,133$4,182,839$66,427,916
100$81,042,998$9,201,155$4,229,840$73,016,687