Can I retire at age 62 with 19,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.2%
1 years$1,577,260$1,563,211$1,549,504$1,536,125$1,523,061$1,478,454
2 years$780,822$766,280$752,186$738,521$725,267$680,688
3 years$515,377$500,772$486,714$473,178$460,139$416,985
4 years$382,681$368,121$354,203$340,898$328,175$286,776
5 years$303,084$288,611$274,876$261,842$249,474$209,943
6 years$250,036$235,673$222,141$209,397$197,400$159,774
7 years$212,160$197,918$184,600$172,157$160,539$124,817
8 years$183,766$169,652$156,556$144,418$133,183$99,343
9 years$161,694$147,712$134,841$123,012$112,159$80,167
10 years$144,046$130,201$117,558$106,038$95,565$65,377
11 years$129,616$115,911$103,496$92,285$82,189$53,755
12 years$117,600$104,035$91,850$80,946$71,223$44,486
13 years$107,440$94,017$82,062$71,463$62,108$37,007
14 years$98,740$85,459$73,733$63,437$54,444$30,916
15 years$91,206$78,068$66,571$56,575$47,936$25,916
16 years$84,620$71,626$60,356$50,657$42,366$21,787
17 years$78,815$65,965$54,922$45,515$37,565$18,359
18 years$73,661$60,955$50,137$41,018$33,401$15,500
19 years$69,055$56,492$45,898$37,063$29,771$13,108
20 years$64,915$52,495$42,123$33,568$26,592$11,100
21 years$61,174$48,897$38,745$30,465$23,797$9,411
22 years$57,777$45,644$35,709$27,700$21,331$7,987
23 years$54,681$42,690$32,971$25,226$19,148$6,783
24 years$51,846$39,998$30,493$23,008$17,210$5,765
25 years$49,243$37,536$28,242$21,012$15,487$4,903
26 years$46,843$35,278$26,193$19,213$13,950$4,171
27 years$44,626$33,200$24,323$17,586$12,577$3,551
28 years$42,570$31,284$22,611$16,112$11,348$3,023
29 years$40,659$29,513$21,042$14,775$10,247$2,575
30 years$38,879$27,872$19,600$13,560$9,259$2,194
31 years$37,218$26,348$18,272$12,454$8,371$1,870
32 years$35,663$24,931$17,048$11,445$7,572$1,594
33 years$34,205$23,610$15,918$10,525$6,853$1,358
34 years$32,836$22,377$14,873$9,684$6,205$1,158
35 years$31,549$21,224$13,905$8,915$5,620$988
36 years$30,335$20,145$13,008$8,210$5,092$842
37 years$29,190$19,133$12,175$7,564$4,615$718
38 years$28,108$18,183$11,401$6,972$4,184$613
39 years$27,083$17,290$10,682$6,429$3,794$522
40 years$26,113$16,450$10,012$5,930$3,441$446
41 years$25,192$15,659$9,388$5,471$3,122$380
42 years$24,317$14,913$8,806$5,049$2,833$324
43 years$23,485$14,209$8,264$4,661$2,571$277
44 years$22,694$13,545$7,757$4,303$2,334$236
45 years$21,939$12,916$7,283$3,974$2,119$201
46 years$21,220$12,321$6,841$3,671$1,924$172
47 years$20,533$11,758$6,427$3,392$1,747$147
48 years$19,876$11,225$6,039$3,134$1,586$125
49 years$19,249$10,719$5,677$2,896$1,441$107
50 years$18,648$10,239$5,337$2,677$1,309$91

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $19,100,000, adding $2,316 every year, while hoping to spend $53,043 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/49/9 Blend
61$19,100,000$19,100,000$19,100,000$19,100,000
62$21,050,589$20,038,289$19,742,239$21,879,093
63$23,141,312$20,963,728$20,347,167$23,382,825
64$25,443,510$21,932,735$20,970,582$25,004,565
65$27,978,700$22,947,390$21,613,047$26,759,382
66$30,770,586$24,009,872$22,275,144$28,659,423
67$33,845,295$25,122,464$22,957,470$30,718,007
68$37,231,611$26,287,561$23,660,641$32,949,747
69$40,961,255$27,507,671$24,385,292$35,370,673
70$45,069,181$28,785,426$25,132,078$37,998,376
71$49,593,907$30,123,581$25,901,672$40,852,164
72$54,577,877$31,525,028$26,694,769$43,953,231
73$60,067,862$32,992,795$27,512,085$47,324,849
74$66,115,401$34,530,059$28,354,357$50,992,574
75$72,777,288$36,140,149$29,222,344$54,984,475
76$80,116,108$37,826,553$30,116,830$59,331,384
77$88,200,828$39,592,930$31,038,620$64,067,177
78$97,107,444$41,443,116$31,988,546$69,229,079
79$106,919,705$43,381,130$32,967,463$74,857,996
80$117,729,896$45,411,186$33,976,254$80,998,890
81$129,639,714$47,537,704$35,015,828$87,701,188
82$142,761,227$49,765,313$36,087,121$95,019,227
83$157,217,930$52,098,871$37,191,097$103,012,749
84$173,145,911$54,543,468$38,328,750$111,747,453
85$190,695,136$57,104,440$39,501,105$121,295,586
86$210,030,864$59,787,382$40,709,217$131,736,612
87$231,335,209$62,598,161$41,954,173$143,157,936
88$254,808,855$65,542,925$43,237,092$155,655,709
89$280,672,953$68,628,123$44,559,129$169,335,709
90$309,171,206$71,860,513$45,921,473$184,314,319
91$340,572,175$75,247,184$47,325,347$200,719,594
92$375,171,805$78,795,564$48,772,015$218,692,448
93$413,296,228$82,513,446$50,262,776$238,387,952
94$455,304,834$86,408,996$51,798,970$259,976,771
95$501,593,669$90,490,778$53,381,977$283,646,741
96$552,599,168$94,767,771$55,013,219$309,604,608
97$608,802,281$99,249,390$56,694,159$338,077,952
98$670,733,009$103,945,505$58,426,309$369,317,293
99$738,975,407$108,866,466$60,211,221$403,598,419
100$814,173,100$114,023,124$62,050,499$441,224,953