Can I retire at age 62 with 18,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $18,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$1,519,455$1,505,920$1,492,716$1,479,827$1,467,242$1,416,310
2 years$752,205$738,196$724,619$711,455$698,687$647,900
3 years$496,489$482,419$468,877$455,836$443,275$394,230
4 years$368,656$354,629$341,222$328,404$316,148$269,219
5 years$291,976$278,034$264,802$252,246$240,331$195,641
6 years$240,873$227,035$214,000$201,723$190,165$147,750
7 years$204,385$190,664$177,835$165,848$154,655$114,507
8 years$177,031$163,434$150,818$139,126$128,302$90,387
9 years$155,768$142,299$129,899$118,504$108,048$72,320
10 years$138,767$125,430$113,249$102,152$92,063$58,461
11 years$124,866$111,663$99,703$88,903$79,177$47,635
12 years$113,290$100,222$88,484$77,980$68,613$39,057
13 years$103,503$90,572$79,054$68,844$59,832$32,183
14 years$95,121$82,327$71,031$61,112$52,448$26,626
15 years$87,863$75,207$64,131$54,501$46,180$22,100
16 years$81,519$69,001$58,144$48,800$40,814$18,392
17 years$75,927$63,548$52,909$43,846$36,188$15,340
18 years$70,962$58,721$48,299$39,514$32,177$12,817
19 years$66,524$54,422$44,216$35,705$28,680$10,725
20 years$62,536$50,571$40,579$32,337$25,617$8,986
21 years$58,932$47,105$37,325$29,348$22,925$7,536
22 years$55,660$43,971$34,400$26,684$20,549$6,326
23 years$52,677$41,125$31,763$24,302$18,446$5,314
24 years$49,946$38,532$29,375$22,165$16,580$4,466
25 years$47,438$36,160$27,207$20,242$14,919$3,756
26 years$45,127$33,985$25,233$18,508$13,439$3,160
27 years$42,990$31,984$23,431$16,941$12,116$2,659
28 years$41,010$30,138$21,783$15,522$10,932$2,239
29 years$39,169$28,432$20,270$14,234$9,872$1,885
30 years$37,454$26,851$18,881$13,063$8,920$1,588
31 years$35,854$25,383$17,602$11,997$8,064$1,337
32 years$34,356$24,017$16,423$11,026$7,295$1,127
33 years$32,952$22,745$15,335$10,139$6,602$949
34 years$31,633$21,557$14,328$9,329$5,977$800
35 years$30,392$20,446$13,395$8,588$5,414$674
36 years$29,223$19,407$12,531$7,909$4,905$568
37 years$28,120$18,432$11,729$7,287$4,446$479
38 years$27,078$17,517$10,984$6,717$4,030$404
39 years$26,091$16,657$10,290$6,193$3,655$340
40 years$25,156$15,848$9,645$5,712$3,315$287
41 years$24,269$15,085$9,044$5,270$3,008$242
42 years$23,426$14,367$8,484$4,864$2,729$204
43 years$22,625$13,689$7,961$4,490$2,477$172
44 years$21,862$13,048$7,473$4,146$2,248$145
45 years$21,135$12,443$7,017$3,829$2,041$122
46 years$20,442$11,870$6,590$3,537$1,853$103
47 years$19,780$11,327$6,191$3,267$1,683$87
48 years$19,148$10,813$5,818$3,019$1,528$73
49 years$18,543$10,326$5,469$2,790$1,388$62
50 years$17,965$9,864$5,141$2,579$1,261$52

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $18,400,000, adding $2,668 every year, while hoping to spend $37,449 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/30/13 Blend
61$18,400,000$18,400,000$18,400,000$18,400,000
62$20,279,552$19,304,352$19,019,152$21,368,583
63$22,308,221$20,210,420$19,616,448$23,011,549
64$24,542,559$21,159,630$20,232,499$24,796,609
65$27,003,505$22,154,056$20,867,892$26,740,841
66$29,714,131$23,195,875$21,523,236$28,859,506
67$32,699,865$24,287,364$22,199,156$31,169,376
68$35,988,722$25,430,916$22,896,299$33,688,889
69$39,611,576$26,629,036$23,615,330$36,438,316
70$43,602,451$27,884,352$24,356,937$39,439,947
71$47,998,835$29,199,619$25,121,828$42,718,293
72$52,842,041$30,577,726$25,910,735$46,300,313
73$58,177,595$32,021,701$26,724,410$50,215,656
74$64,055,665$33,534,719$27,563,633$54,496,939
75$70,531,531$35,120,109$28,429,203$59,180,043
76$77,666,116$36,781,362$29,321,950$64,304,443
77$85,526,549$38,522,139$30,242,725$69,913,573
78$94,186,809$40,346,276$31,192,408$76,055,229
79$103,728,417$42,257,797$32,171,907$82,782,005
80$114,241,208$44,260,921$33,182,158$90,151,784
81$125,824,177$46,360,071$34,224,126$98,228,271
82$138,586,415$48,559,887$35,298,806$107,081,583
83$152,648,138$50,865,230$36,407,225$116,788,902
84$168,141,824$53,281,202$37,550,443$127,435,189
85$185,213,458$55,813,149$38,729,551$139,113,974
86$204,023,916$58,466,678$39,945,676$151,928,224
87$224,750,478$61,247,669$41,199,980$165,991,305
88$247,588,509$64,162,286$42,493,660$181,428,032
89$272,753,293$67,216,995$43,827,954$198,375,835
90$300,482,073$70,418,572$45,204,135$216,986,042
91$331,036,290$73,774,127$46,623,519$237,425,286
92$364,704,046$77,291,114$48,087,461$259,877,064
93$401,802,827$80,977,347$49,597,360$284,543,451
94$442,682,502$84,841,023$51,154,657$311,646,985
95$487,728,620$88,890,737$52,760,842$341,432,752
96$537,366,057$93,135,500$54,417,448$374,170,673
97$592,063,020$97,584,765$56,126,057$410,158,036
98$652,335,469$102,248,440$57,888,301$449,722,276
99$718,751,993$107,136,919$59,705,865$493,224,041
100$791,939,168$112,261,100$61,580,484$541,060,573