Can I retire at age 62 with 1,750,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,750,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.1%
1 years$144,513$143,226$141,970$140,744$139,547$138,901
2 years$71,541$70,209$68,918$67,666$66,451$65,799
3 years$47,220$45,882$44,594$43,354$42,159$41,521
4 years$35,062$33,728$32,453$31,234$30,068$29,449
5 years$27,769$26,443$25,185$23,991$22,858$22,259
6 years$22,909$21,593$20,353$19,186$18,086$17,510
7 years$19,439$18,134$16,914$15,774$14,709$14,154
8 years$16,837$15,544$14,344$13,232$12,203$11,670
9 years$14,815$13,534$12,355$11,271$10,276$9,765
10 years$13,198$11,929$10,771$9,716$8,756$8,267
11 years$11,876$10,620$9,483$8,455$7,530$7,062
12 years$10,775$9,532$8,416$7,417$6,526$6,079
13 years$9,844$8,614$7,519$6,548$5,691$5,264
14 years$9,047$7,830$6,756$5,812$4,988$4,582
15 years$8,357$7,153$6,099$5,184$4,392$4,005
16 years$7,753$6,563$5,530$4,641$3,882$3,514
17 years$7,221$6,044$5,032$4,170$3,442$3,092
18 years$6,749$5,585$4,594$3,758$3,060$2,729
19 years$6,327$5,176$4,205$3,396$2,728$2,413
20 years$5,948$4,810$3,859$3,076$2,436$2,139
21 years$5,605$4,480$3,550$2,791$2,180$1,899
22 years$5,294$4,182$3,272$2,538$1,954$1,688
23 years$5,010$3,911$3,021$2,311$1,754$1,503
24 years$4,750$3,665$2,794$2,108$1,577$1,340
25 years$4,512$3,439$2,588$1,925$1,419$1,196
26 years$4,292$3,232$2,400$1,760$1,278$1,068
27 years$4,089$3,042$2,229$1,611$1,152$955
28 years$3,900$2,866$2,072$1,476$1,040$854
29 years$3,725$2,704$1,928$1,354$939$764
30 years$3,562$2,554$1,796$1,242$848$685
31 years$3,410$2,414$1,674$1,141$767$614
32 years$3,268$2,284$1,562$1,049$694$550
33 years$3,134$2,163$1,458$964$628$493
34 years$3,009$2,050$1,363$887$568$443
35 years$2,891$1,945$1,274$817$515$397
36 years$2,779$1,846$1,192$752$467$357
37 years$2,674$1,753$1,116$693$423$320
38 years$2,575$1,666$1,045$639$383$288
39 years$2,481$1,584$979$589$348$258
40 years$2,393$1,507$917$543$315$232
41 years$2,308$1,435$860$501$286$209
42 years$2,228$1,366$807$463$260$188
43 years$2,152$1,302$757$427$236$169
44 years$2,079$1,241$711$394$214$152
45 years$2,010$1,183$667$364$194$136
46 years$1,944$1,129$627$336$176$123
47 years$1,881$1,077$589$311$160$110
48 years$1,821$1,028$553$287$145$99
49 years$1,764$982$520$265$132$89
50 years$1,709$938$489$245$120$80

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $1,750,000, adding $6,896 every year, while hoping to spend $53,658 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/7/25 Blend
61$1,750,000$1,750,000$1,750,000$1,750,000
62$1,935,613$1,842,863$1,815,738$2,054,357
63$2,075,954$1,876,072$1,819,474$2,168,137
64$2,228,811$1,909,109$1,821,536$2,285,787
65$2,395,405$1,941,910$1,821,812$2,413,256
66$2,577,078$1,974,406$1,820,185$2,551,515
67$2,775,307$2,006,519$1,816,528$2,701,634
68$2,991,720$2,038,170$1,810,714$2,864,793
69$3,228,107$2,069,272$1,802,604$3,042,291
70$3,486,440$2,099,732$1,792,057$3,235,562
71$3,768,888$2,129,450$1,778,922$3,446,187
72$4,077,841$2,158,319$1,763,042$3,675,908
73$4,415,929$2,186,226$1,744,253$3,926,645
74$4,786,050$2,213,047$1,722,382$4,200,517
75$5,191,395$2,238,654$1,697,249$4,499,858
76$5,635,474$2,262,905$1,668,664$4,827,240
77$6,122,159$2,285,654$1,636,431$5,185,503
78$6,655,709$2,306,741$1,600,341$5,577,773
79$7,240,818$2,325,998$1,560,179$6,007,500
80$7,882,654$2,343,244$1,515,717$6,478,485
81$8,586,910$2,358,289$1,466,720$6,994,918
82$9,359,858$2,370,927$1,412,937$7,561,421
83$10,208,404$2,380,944$1,354,112$8,183,088
84$11,140,158$2,388,107$1,289,971$8,865,532
85$12,163,502$2,392,171$1,220,233$9,614,944
86$13,287,669$2,392,877$1,144,600$10,438,149
87$14,522,830$2,389,948$1,062,763$11,342,668
88$15,880,193$2,383,089$974,400$12,336,794
89$17,372,101$2,371,989$879,171$13,429,667
90$19,012,156$2,356,317$776,724$14,631,365
91$20,815,342$2,335,723$666,690$15,952,996
92$22,798,167$2,309,833$548,684$17,406,802
93$24,978,820$2,278,255$422,305$19,006,283
94$27,377,339$2,240,569$287,132$20,766,315
95$30,015,803$2,196,333$142,726$22,703,297
96$32,918,540$2,145,077$0$24,835,308
97$36,112,350$2,086,306$0$27,185,307
98$39,626,767$2,019,492$0$29,813,050
99$43,494,330$1,944,080$0$32,704,765
100$47,750,892$1,859,480$0$35,887,277