Can I retire at age 62 with 16,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $16,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$1,362,555$1,350,418$1,338,576$1,327,019$1,315,733$1,293,404
2 years$674,532$661,969$649,794$637,990$626,540$604,112
3 years$445,221$432,604$420,460$408,766$397,502$375,675
4 years$330,588$318,010$305,987$294,493$283,502$262,443
5 years$261,826$249,324$237,459$226,199$215,514$195,283
6 years$216,000$203,592$191,902$180,893$170,529$151,150
7 years$183,280$170,976$159,471$148,722$138,686$120,164
8 years$158,751$146,558$135,244$124,759$115,053$97,385
9 years$139,683$127,605$116,486$106,267$96,891$80,067
10 years$124,437$112,478$101,555$91,603$82,556$66,562
11 years$111,972$100,132$89,407$79,722$71,001$55,819
12 years$101,592$89,873$79,347$69,927$61,528$47,138
13 years$92,815$81,219$70,891$61,735$53,654$40,034
14 years$85,299$73,826$63,696$54,802$47,032$34,160
15 years$78,790$67,441$57,509$48,873$41,411$29,261
16 years$73,101$61,876$52,140$43,761$36,599$25,147
17 years$68,087$56,986$47,446$39,319$32,451$21,670
18 years$63,634$52,657$43,312$35,434$28,854$18,717
19 years$59,655$48,802$39,650$32,018$25,718$16,199
20 years$56,078$45,349$36,389$28,998$22,972$14,043
21 years$52,846$42,241$33,470$26,318$20,558$12,192
22 years$49,912$39,431$30,848$23,929$18,427$10,597
23 years$47,237$36,879$28,483$21,793$16,541$9,222
24 years$44,789$34,553$26,342$19,876$14,867$8,032
25 years$42,540$32,426$24,398$18,152$13,378$7,001
26 years$40,467$30,475$22,628$16,597$12,051$6,107
27 years$38,551$28,681$21,012$15,192$10,865$5,330
28 years$36,775$27,026$19,533$13,919$9,804$4,655
29 years$35,124$25,496$18,177$12,764$8,852$4,067
30 years$33,587$24,078$16,932$11,714$7,999$3,554
31 years$32,151$22,762$15,785$10,759$7,232$3,108
32 years$30,808$21,537$14,727$9,887$6,541$2,718
33 years$29,549$20,396$13,751$9,092$5,920$2,378
34 years$28,367$19,331$12,848$8,366$5,360$2,081
35 years$27,254$18,335$12,012$7,701$4,855$1,821
36 years$26,206$17,403$11,237$7,092$4,399$1,594
37 years$25,216$16,529$10,518$6,535$3,987$1,395
38 years$24,281$15,708$9,849$6,023$3,614$1,222
39 years$23,397$14,937$9,228$5,554$3,277$1,070
40 years$22,558$14,211$8,649$5,123$2,973$937
41 years$21,763$13,528$8,110$4,726$2,697$821
42 years$21,007$12,883$7,608$4,362$2,447$719
43 years$20,288$12,275$7,139$4,026$2,221$630
44 years$19,604$11,701$6,701$3,718$2,016$552
45 years$18,953$11,158$6,292$3,433$1,830$483
46 years$18,331$10,644$5,910$3,171$1,662$423
47 years$17,738$10,158$5,552$2,930$1,509$371
48 years$17,171$9,697$5,217$2,707$1,370$325
49 years$16,629$9,260$4,904$2,502$1,245$285
50 years$16,110$8,846$4,610$2,313$1,130$250

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $16,500,000, adding $5,886 every year, while hoping to spend $30,924 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/18/14 Blend
61$16,500,000$16,500,000$16,500,000$16,500,000
62$18,189,071$17,314,571$17,058,821$19,367,238
63$20,011,454$18,130,083$17,597,389$20,967,998
64$22,018,683$18,984,517$18,152,962$22,713,941
65$24,229,580$19,879,750$18,726,078$24,622,750
66$26,664,886$20,817,747$19,317,290$26,710,417
67$29,347,456$21,800,568$19,927,171$28,994,542
68$32,302,474$22,830,373$20,556,309$31,494,489
69$35,557,694$23,909,429$21,205,313$34,231,573
70$39,143,698$25,040,111$21,874,810$37,229,249
71$43,094,187$26,224,908$22,565,448$40,513,336
72$47,446,297$27,466,431$23,277,894$44,112,252
73$52,240,952$28,767,419$24,012,836$48,057,280
74$57,523,249$30,130,743$24,770,986$52,382,858
75$63,342,883$31,559,411$25,553,076$57,126,901
76$69,754,615$33,056,580$26,359,862$62,331,151
77$76,818,793$34,625,560$27,192,125$68,041,566
78$84,601,917$36,269,819$28,050,668$74,308,753
79$93,177,269$37,992,997$28,936,322$81,188,431
80$102,625,605$39,798,908$29,849,943$88,741,961
81$113,035,915$41,691,553$30,792,415$97,036,912
82$124,506,265$43,675,126$31,764,648$106,147,694
83$137,144,723$45,754,026$32,767,582$116,156,256
84$151,070,376$47,932,865$33,802,187$127,152,849
85$166,414,458$50,216,479$34,869,464$139,236,871
86$183,321,586$52,609,940$35,970,444$152,517,800
87$201,951,125$55,118,565$37,106,192$167,116,217
88$222,478,696$57,747,930$38,277,806$183,164,936
89$245,097,829$60,503,885$39,486,418$200,810,249
90$270,021,792$63,392,559$40,733,197$220,213,298
91$297,485,604$66,420,384$42,019,349$241,551,587
92$327,748,256$69,594,103$43,346,117$265,020,644
93$361,095,150$72,920,786$44,714,784$290,835,860
94$397,840,799$76,407,849$46,126,674$319,234,511
95$438,331,794$80,063,067$47,583,151$350,477,984
96$482,950,074$83,894,594$49,085,623$384,854,232
97$532,116,535$87,910,983$50,635,545$422,680,482
98$586,294,999$92,121,199$52,234,414$464,306,216
99$645,996,599$96,534,647$53,883,776$510,116,454
100$711,784,595$101,161,188$55,585,226$560,535,376