Can I retire at age 62 with 1,490,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,490,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.5%
1 years$123,043$121,947$120,878$119,834$118,815$115,661
2 years$60,912$59,778$58,678$57,612$56,578$53,423
3 years$40,205$39,065$37,969$36,913$35,896$32,837
4 years$29,853$28,717$27,632$26,594$25,601$22,664
5 years$23,644$22,515$21,443$20,426$19,462$16,653
6 years$19,505$18,385$17,329$16,335$15,399$12,722
7 years$16,551$15,440$14,401$13,430$12,524$9,978
8 years$14,336$13,235$12,213$11,266$10,390$7,974
9 years$12,614$11,523$10,519$9,596$8,750$6,462
10 years$11,237$10,157$9,171$8,272$7,455$5,293
11 years$10,111$9,042$8,074$7,199$6,412$4,372
12 years$9,174$8,116$7,165$6,315$5,556$3,635
13 years$8,381$7,334$6,402$5,575$4,845$3,038
14 years$7,703$6,667$5,752$4,949$4,247$2,550
15 years$7,115$6,090$5,193$4,413$3,740$2,148
16 years$6,601$5,588$4,708$3,952$3,305$1,815
17 years$6,148$5,146$4,284$3,551$2,930$1,537
18 years$5,746$4,755$3,911$3,200$2,606$1,305
19 years$5,387$4,407$3,580$2,891$2,322$1,109
20 years$5,064$4,095$3,286$2,619$2,074$944
21 years$4,772$3,815$3,022$2,377$1,856$805
22 years$4,507$3,561$2,786$2,161$1,664$687
23 years$4,266$3,330$2,572$1,968$1,494$587
24 years$4,045$3,120$2,379$1,795$1,343$501
25 years$3,841$2,928$2,203$1,639$1,208$429
26 years$3,654$2,752$2,043$1,499$1,088$367
27 years$3,481$2,590$1,897$1,372$981$314
28 years$3,321$2,441$1,764$1,257$885$269
29 years$3,172$2,302$1,641$1,153$799$230
30 years$3,033$2,174$1,529$1,058$722$197
31 years$2,903$2,055$1,425$972$653$169
32 years$2,782$1,945$1,330$893$591$145
33 years$2,668$1,842$1,242$821$535$124
34 years$2,562$1,746$1,160$755$484$107
35 years$2,461$1,656$1,085$695$438$91
36 years$2,366$1,572$1,015$640$397$78
37 years$2,277$1,493$950$590$360$67
38 years$2,193$1,418$889$544$326$58
39 years$2,113$1,349$833$502$296$50
40 years$2,037$1,283$781$463$268$43
41 years$1,965$1,222$732$427$244$36
42 years$1,897$1,163$687$394$221$31
43 years$1,832$1,108$645$364$201$27
44 years$1,770$1,057$605$336$182$23
45 years$1,711$1,008$568$310$165$20
46 years$1,655$961$534$286$150$17
47 years$1,602$917$501$265$136$15
48 years$1,551$876$471$244$124$13
49 years$1,502$836$443$226$112$11
50 years$1,455$799$416$209$102$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $1,490,000, adding $5,963 every year, while hoping to spend $35,823 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/14/27 Blend
61$1,490,000$1,490,000$1,490,000$1,490,000
62$1,648,131$1,569,161$1,546,066$1,732,983
63$1,778,125$1,607,934$1,559,744$1,830,381
64$1,920,177$1,647,407$1,572,679$1,932,239
65$2,075,481$1,687,576$1,584,809$2,042,592
66$2,245,348$1,728,435$1,596,068$2,162,276
67$2,431,224$1,769,978$1,606,387$2,292,210
68$2,634,700$1,812,199$1,615,692$2,433,406
69$2,857,529$1,855,085$1,623,907$2,586,982
70$3,101,639$1,898,627$1,630,951$2,754,168
71$3,369,158$1,942,811$1,636,739$2,936,321
72$3,662,424$1,987,621$1,641,182$3,134,934
73$3,984,017$2,033,040$1,644,187$3,351,657
74$4,336,774$2,079,047$1,645,655$3,588,304
75$4,723,825$2,125,620$1,645,484$3,846,876
76$5,148,612$2,172,732$1,643,565$4,129,581
77$5,614,931$2,220,357$1,639,784$4,438,848
78$6,126,961$2,268,461$1,634,024$4,777,358
79$6,689,306$2,317,011$1,626,159$5,148,064
80$7,307,038$2,365,967$1,616,059$5,554,222
81$7,985,745$2,415,289$1,603,585$5,999,422
82$8,731,582$2,464,928$1,588,596$6,487,617
83$9,551,329$2,514,836$1,570,940$7,023,168
84$10,452,459$2,564,957$1,550,461$7,610,880
85$11,443,200$2,615,231$1,526,992$8,256,050
86$12,532,622$2,665,593$1,500,362$8,964,516
87$13,730,715$2,715,972$1,470,389$9,742,714
88$15,048,486$2,766,293$1,436,885$10,597,735
89$16,498,063$2,816,472$1,399,652$11,537,399
90$18,092,807$2,866,421$1,358,482$12,570,321
91$19,847,441$2,916,043$1,313,159$13,706,001
92$21,778,187$2,965,236$1,263,457$14,954,906
93$23,902,918$3,013,888$1,209,138$16,328,576
94$26,241,326$3,061,880$1,149,955$17,839,727
95$28,815,113$3,109,083$1,085,650$19,502,379
96$31,648,186$3,155,360$1,015,951$21,331,980
97$34,766,892$3,200,563$940,576$23,345,560
98$38,200,259$3,244,535$859,230$25,561,887
99$41,980,274$3,287,107$771,603$28,001,648
100$46,142,185$3,328,097$677,374$30,687,644