Can I retire at age 62 with 11,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $11,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$957,917$949,385$941,060$932,934$925,000$919,171
2 years$474,216$465,385$456,825$448,526$440,476$434,596
3 years$313,004$304,134$295,596$287,375$279,456$273,707
4 years$232,413$223,571$215,118$207,038$199,311$193,737
5 years$184,072$175,282$166,941$159,025$151,513$146,131
6 years$151,855$143,131$134,913$127,173$119,887$114,704
7 years$128,851$120,201$112,113$104,556$97,500$92,519
8 years$111,607$103,035$95,081$87,710$80,886$76,106
9 years$98,201$89,710$81,893$74,709$68,118$63,539
10 years$87,483$79,075$71,396$64,400$58,040$53,659
11 years$78,720$70,396$62,856$56,047$49,916$45,730
12 years$71,422$63,184$55,783$49,161$43,256$39,262
13 years$65,252$57,100$49,839$43,402$37,720$33,913
14 years$59,968$51,902$44,780$38,527$33,065$29,441
15 years$55,392$47,413$40,431$34,360$29,113$25,667
16 years$51,392$43,501$36,656$30,765$25,730$22,458
17 years$47,867$40,063$33,356$27,642$22,814$19,709
18 years$44,737$37,020$30,449$24,911$20,285$17,343
19 years$41,939$34,309$27,875$22,509$18,081$15,295
20 years$39,425$31,882$25,582$20,387$16,150$13,516
21 years$37,153$29,697$23,531$18,502$14,453$11,964
22 years$35,090$27,721$21,687$16,823$12,955$10,607
23 years$33,209$25,927$20,024$15,321$11,629$9,415
24 years$31,488$24,292$18,519$13,973$10,452$8,367
25 years$29,907$22,797$17,152$12,761$9,405$7,443
26 years$28,449$21,425$15,908$11,668$8,472$6,628
27 years$27,102$20,164$14,772$10,680$7,638$5,906
28 years$25,854$19,000$13,732$9,785$6,892$5,266
29 years$24,694$17,924$12,779$8,973$6,223$4,699
30 years$23,613$16,928$11,903$8,235$5,623$4,195
31 years$22,603$16,002$11,097$7,564$5,084$3,747
32 years$21,659$15,141$10,354$6,951$4,599$3,348
33 years$20,774$14,339$9,667$6,392$4,162$2,993
34 years$19,943$13,590$9,033$5,881$3,768$2,677
35 years$19,160$12,890$8,445$5,414$3,413$2,394
36 years$18,423$12,235$7,900$4,986$3,092$2,142
37 years$17,728$11,620$7,394$4,594$2,803$1,917
38 years$17,071$11,043$6,924$4,235$2,541$1,717
39 years$16,449$10,501$6,487$3,904$2,304$1,537
40 years$15,859$9,991$6,081$3,601$2,090$1,376
41 years$15,300$9,510$5,702$3,323$1,896$1,233
42 years$14,768$9,057$5,348$3,066$1,720$1,104
43 years$14,263$8,630$5,019$2,831$1,561$989
44 years$13,782$8,226$4,711$2,614$1,417$886
45 years$13,324$7,844$4,423$2,414$1,287$794
46 years$12,887$7,483$4,155$2,230$1,168$712
47 years$12,470$7,141$3,903$2,060$1,061$638
48 years$12,072$6,817$3,668$1,903$963$572
49 years$11,690$6,510$3,448$1,759$875$513
50 years$11,326$6,219$3,241$1,626$795$459

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $11,600,000, adding $6,101 every year, while hoping to spend $46,265 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/48/27 Blend
61$11,600,000$11,600,000$11,600,000$11,600,000
62$12,789,493$12,174,693$11,994,893$13,000,456
63$14,044,796$12,722,028$12,347,497$13,723,502
64$15,426,589$13,294,631$12,710,361$14,493,849
65$16,947,725$13,893,692$13,083,783$15,318,855
66$18,622,368$14,520,457$13,468,064$16,203,136
67$20,466,122$15,176,232$13,863,517$17,151,734
68$22,496,184$15,862,385$14,270,462$18,170,166
69$24,731,501$16,580,349$14,689,229$19,264,464
70$27,192,953$17,331,625$15,120,157$20,441,234
71$29,903,546$18,117,786$15,563,595$21,707,701
72$32,888,633$18,940,483$16,019,900$23,071,782
73$36,176,149$19,801,442$16,489,442$24,542,145
74$39,796,877$20,702,473$16,972,599$26,128,288
75$43,784,738$21,645,474$17,469,761$27,840,621
76$48,177,111$22,632,432$17,981,328$29,690,554
77$53,015,186$23,665,431$18,507,711$31,690,598
78$58,344,350$24,746,652$19,049,335$33,854,476
79$64,214,621$25,878,385$19,606,635$36,197,240
80$70,681,112$27,063,025$20,180,057$38,735,407
81$77,804,557$28,303,086$20,770,061$41,487,102
82$85,651,885$29,601,200$21,377,121$44,472,222
83$94,296,845$30,960,126$22,001,722$47,712,609
84$103,820,707$32,382,757$22,644,363$51,232,249
85$114,313,029$33,872,122$23,305,560$55,057,485
86$125,872,500$35,431,398$23,985,838$59,217,253
87$138,607,873$37,063,914$24,685,742$63,743,341
88$152,638,990$38,773,160$25,405,828$68,670,679
89$168,097,914$40,562,791$26,146,670$74,037,651
90$185,130,175$42,436,642$26,908,857$79,886,447
91$203,896,144$44,398,729$27,692,995$86,263,439
92$224,572,547$46,453,263$28,499,707$93,219,611
93$247,354,132$48,604,658$29,329,632$100,811,015
94$272,455,506$50,857,539$30,183,427$109,099,290
95$300,113,165$53,216,756$31,061,770$118,152,220
96$330,587,722$55,687,391$31,965,353$128,044,358
97$364,166,369$58,274,772$32,894,891$138,857,707
98$401,165,587$60,984,484$33,851,118$150,682,475
99$441,934,134$63,822,381$34,834,788$163,617,902
100$486,856,337$66,794,598$35,846,674$177,773,177