Can I retire at age 62 with 10,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $10,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.8%
1 years$834,049$826,619$819,371$812,296$805,388$773,739
2 years$412,895$405,206$397,753$390,527$383,518$352,020
3 years$272,529$264,806$257,372$250,214$243,320$212,963
4 years$202,360$194,661$187,301$180,265$173,538$144,554
5 years$160,269$152,616$145,353$138,461$131,921$104,385
6 years$132,218$124,623$117,467$110,728$104,384$78,313
7 years$112,190$104,658$97,616$91,036$84,892$60,277
8 years$97,175$89,711$82,786$76,368$70,426$47,243
9 years$85,503$78,110$71,303$65,048$59,309$37,522
10 years$76,171$68,850$62,164$56,072$50,534$30,102
11 years$68,540$61,293$54,728$48,800$43,461$24,337
12 years$62,186$55,013$48,570$42,804$37,663$19,795
13 years$56,814$49,716$43,394$37,789$32,843$16,178
14 years$52,213$45,190$38,990$33,545$28,790$13,272
15 years$48,229$41,282$35,202$29,917$25,349$10,922
16 years$44,747$37,876$31,916$26,787$22,403$9,011
17 years$41,677$34,882$29,042$24,068$19,864$7,449
18 years$38,952$32,233$26,512$21,690$17,662$6,169
19 years$36,516$29,873$24,270$19,599$15,743$5,115
20 years$34,327$27,759$22,274$17,750$14,062$4,246
21 years$32,348$25,857$20,488$16,110$12,584$3,528
22 years$30,552$24,136$18,883$14,647$11,280$2,934
23 years$28,915$22,574$17,435$13,340$10,125$2,441
24 years$27,416$21,151$16,124$12,167$9,101$2,032
25 years$26,039$19,849$14,934$11,111$8,189$1,693
26 years$24,771$18,655$13,851$10,159$7,377$1,410
27 years$23,598$17,556$12,862$9,299$6,651$1,176
28 years$22,511$16,543$11,957$8,520$6,001$980
29 years$21,500$15,607$11,127$7,813$5,419$817
30 years$20,559$14,739$10,364$7,170$4,896$682
31 years$19,680$13,933$9,662$6,586$4,427$568
32 years$18,858$13,183$9,015$6,052$4,004$474
33 years$18,088$12,485$8,417$5,566$3,624$396
34 years$17,364$11,833$7,865$5,121$3,281$330
35 years$16,683$11,223$7,353$4,714$2,972$275
36 years$16,041$10,653$6,878$4,341$2,692$230
37 years$15,436$10,117$6,438$4,000$2,440$192
38 years$14,863$9,615$6,029$3,687$2,212$160
39 years$14,322$9,143$5,649$3,400$2,006$134
40 years$13,808$8,699$5,294$3,136$1,820$112
41 years$13,321$8,281$4,964$2,893$1,651$93
42 years$12,859$7,886$4,657$2,670$1,498$78
43 years$12,419$7,514$4,370$2,465$1,360$65
44 years$12,000$7,162$4,102$2,276$1,234$54
45 years$11,601$6,830$3,851$2,102$1,120$45
46 years$11,221$6,515$3,617$1,941$1,017$38
47 years$10,858$6,218$3,398$1,794$924$31
48 years$10,511$5,936$3,194$1,657$839$26
49 years$10,179$5,668$3,002$1,532$762$22
50 years$9,861$5,415$2,822$1,416$692$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $10,100,000, adding $6,551 every year, while hoping to spend $49,265 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/7/29 Blend
61$10,100,000$10,100,000$10,100,000$10,100,000
62$11,136,957$10,601,657$10,445,107$11,763,178
63$12,220,509$11,068,721$10,742,601$12,655,487
64$13,412,933$11,557,020$11,048,409$13,624,119
65$14,725,280$12,067,542$11,362,759$14,681,528
66$16,169,730$12,601,322$11,685,883$15,836,448
67$17,759,701$13,159,446$12,018,019$17,098,495
68$19,509,981$13,743,049$12,359,413$18,478,253
69$21,436,861$14,353,320$12,710,315$19,987,377
70$23,558,293$14,991,506$13,070,983$21,638,697
71$25,894,061$15,658,911$13,441,682$23,446,339
72$28,465,960$16,356,903$13,822,684$25,425,860
73$31,298,010$17,086,914$14,214,267$27,594,387
74$34,416,679$17,850,444$14,616,715$29,970,784
75$37,851,128$18,649,064$15,030,324$32,575,822
76$41,633,496$19,484,421$15,455,393$35,432,378
77$45,799,195$20,358,239$15,892,230$38,565,647
78$50,387,245$21,272,326$16,341,153$42,003,378
79$55,440,648$22,228,574$16,802,485$45,776,133
80$61,006,786$23,228,965$17,276,560$49,917,578
81$67,137,872$24,275,579$17,763,719$54,464,791
82$73,891,444$25,370,591$18,264,312$59,458,619
83$81,330,903$26,516,282$18,778,699$64,944,051
84$89,526,117$27,715,041$19,307,247$70,970,651
85$98,554,076$28,969,373$19,850,334$77,593,016
86$108,499,620$30,281,901$20,408,349$84,871,289
87$119,456,240$31,655,373$20,981,687$92,871,730
88$131,526,959$33,092,669$21,570,756$101,667,334
89$144,825,306$34,596,807$22,175,974$111,338,515
90$159,476,387$36,170,950$22,797,769$121,973,870
91$175,618,063$37,818,411$23,436,579$133,671,004
92$193,402,255$39,542,663$24,092,854$146,537,455
93$212,996,377$41,347,345$24,767,056$160,691,702
94$234,584,911$43,236,270$25,459,657$176,264,278
95$258,371,158$45,213,433$26,171,141$193,399,007
96$284,579,148$47,283,022$26,902,006$212,254,348
97$313,455,758$49,449,427$27,652,760$233,004,895
98$345,273,042$51,717,246$28,423,924$255,843,017
99$380,330,801$54,091,299$29,216,034$280,980,670
100$418,959,407$56,576,638$30,029,636$308,651,397