Can I retire at age 61 with 850,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $850,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$70,192$69,567$68,957$68,362$67,780$65,297
2 years$34,749$34,101$33,474$32,866$32,276$29,803
3 years$22,936$22,286$21,660$21,058$20,477$18,091
4 years$17,030$16,382$15,763$15,171$14,605$12,323
5 years$13,488$12,844$12,233$11,653$11,102$8,931
6 years$11,127$10,488$9,886$9,319$8,785$6,727
7 years$9,442$8,808$8,215$7,661$7,144$5,198
8 years$8,178$7,550$6,967$6,427$5,927$4,091
9 years$7,196$6,574$6,001$5,474$4,991$3,263
10 years$6,410$5,794$5,232$4,719$4,253$2,630
11 years$5,768$5,158$4,606$4,107$3,658$2,136
12 years$5,234$4,630$4,088$3,602$3,170$1,745
13 years$4,781$4,184$3,652$3,180$2,764$1,433
14 years$4,394$3,803$3,281$2,823$2,423$1,182
15 years$4,059$3,474$2,963$2,518$2,133$977
16 years$3,766$3,188$2,686$2,254$1,885$810
17 years$3,507$2,936$2,444$2,026$1,672$673
18 years$3,278$2,713$2,231$1,825$1,486$561
19 years$3,073$2,514$2,043$1,649$1,325$467
20 years$2,889$2,336$1,875$1,494$1,183$390
21 years$2,722$2,176$1,724$1,356$1,059$326
22 years$2,571$2,031$1,589$1,233$949$272
23 years$2,433$1,900$1,467$1,123$852$228
24 years$2,307$1,780$1,357$1,024$766$191
25 years$2,191$1,670$1,257$935$689$160
26 years$2,085$1,570$1,166$855$621$134
27 years$1,986$1,478$1,082$783$560$112
28 years$1,894$1,392$1,006$717$505$94
29 years$1,809$1,313$936$658$456$79
30 years$1,730$1,240$872$603$412$66
31 years$1,656$1,173$813$554$373$56
32 years$1,587$1,109$759$509$337$47
33 years$1,522$1,051$708$468$305$39
34 years$1,461$996$662$431$276$33
35 years$1,404$945$619$397$250$28
36 years$1,350$897$579$365$227$23
37 years$1,299$851$542$337$205$19
38 years$1,251$809$507$310$186$16
39 years$1,205$769$475$286$169$14
40 years$1,162$732$446$264$153$11
41 years$1,121$697$418$243$139$10
42 years$1,082$664$392$225$126$8
43 years$1,045$632$368$207$114$7
44 years$1,010$603$345$192$104$6
45 years$976$575$324$177$94$5
46 years$944$548$304$163$86$4
47 years$914$523$286$151$78$3
48 years$885$500$269$139$71$3
49 years$857$477$253$129$64$2
50 years$830$456$238$119$58$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $850,000, adding $5,339 every year, while hoping to spend $31,322 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/40/18 Blend
60$850,000$850,000$850,000$850,000
61$942,207$897,157$883,982$976,608
62$1,004,986$907,792$880,269$1,012,095
63$1,073,118$917,897$875,382$1,047,033
64$1,147,117$927,415$869,248$1,084,209
65$1,227,547$936,283$861,792$1,123,846
66$1,315,029$944,432$852,934$1,166,186
67$1,410,246$951,793$842,591$1,211,502
68$1,513,948$958,288$830,675$1,260,093
69$1,626,964$963,838$817,096$1,312,290
70$1,750,203$968,354$801,758$1,368,461
71$1,884,667$971,747$784,560$1,429,013
72$2,031,459$973,918$765,398$1,494,395
73$2,191,792$974,765$744,163$1,565,107
74$2,367,002$974,176$720,740$1,641,697
75$2,558,561$972,035$695,009$1,724,778
76$2,768,088$968,218$666,846$1,815,022
77$2,997,365$962,593$636,118$1,913,175
78$3,248,358$955,021$602,689$2,020,063
79$3,523,227$945,354$566,416$2,136,597
80$3,824,355$933,435$527,149$2,263,787
81$4,154,362$919,097$484,732$2,402,746
82$4,516,139$902,164$439,002$2,554,708
83$4,912,864$882,449$389,788$2,721,034
84$5,348,042$859,755$336,911$2,903,231
85$5,825,531$833,872$280,187$3,102,961
86$6,349,582$804,578$219,419$3,322,063
87$6,924,876$771,639$154,407$3,562,568
88$7,556,570$734,806$84,936$3,826,719
89$8,250,346$693,818$10,788$4,116,995
90$9,012,462$648,395$0$4,436,132
91$9,849,812$598,246$0$4,800,280
92$10,769,991$543,058$0$5,202,716
93$11,781,367$482,505$0$5,645,100
94$12,893,158$416,238$0$6,131,553
95$14,115,518$343,893$0$6,666,621
96$15,459,639$265,081$0$7,255,321
97$16,937,846$179,394$0$7,903,186
98$18,563,722$86,400$0$8,616,321
99$20,352,231$0$0$9,401,460
100$22,319,861$0$0$10,272,352