Can I retire at age 61 with 648,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $648,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$53,511$53,035$52,570$52,116$51,672$50,260
2 years$26,491$25,997$25,519$25,056$24,606$23,193
3 years$17,485$16,990$16,513$16,053$15,611$14,243
4 years$12,983$12,489$12,017$11,566$11,134$9,820
5 years$10,283$9,792$9,326$8,883$8,464$7,208
6 years$8,483$7,996$7,537$7,104$6,697$5,500
7 years$7,198$6,715$6,263$5,841$5,447$4,309
8 years$6,235$5,756$5,311$4,900$4,518$3,440
9 years$5,486$5,011$4,575$4,173$3,805$2,784
10 years$4,887$4,417$3,988$3,598$3,242$2,278
11 years$4,397$3,932$3,511$3,131$2,788$1,879
12 years$3,990$3,530$3,116$2,746$2,416$1,560
13 years$3,645$3,190$2,784$2,425$2,107$1,302
14 years$3,350$2,899$2,502$2,152$1,847$1,092
15 years$3,094$2,649$2,259$1,919$1,626$918
16 years$2,871$2,430$2,048$1,719$1,437$775
17 years$2,674$2,238$1,863$1,544$1,274$655
18 years$2,499$2,068$1,701$1,392$1,133$555
19 years$2,343$1,917$1,557$1,257$1,010$471
20 years$2,202$1,781$1,429$1,139$902$401
21 years$2,075$1,659$1,314$1,034$807$341
22 years$1,960$1,549$1,211$940$724$291
23 years$1,855$1,448$1,119$856$650$248
24 years$1,759$1,357$1,035$781$584$211
25 years$1,671$1,273$958$713$525$180
26 years$1,589$1,197$889$652$473$154
27 years$1,514$1,126$825$597$427$132
28 years$1,444$1,061$767$547$385$113
29 years$1,379$1,001$714$501$348$96
30 years$1,319$946$665$460$314$82
31 years$1,263$894$620$423$284$71
32 years$1,210$846$578$388$257$60
33 years$1,160$801$540$357$232$52
34 years$1,114$759$505$329$210$44
35 years$1,070$720$472$302$191$38
36 years$1,029$683$441$279$173$32
37 years$990$649$413$257$157$28
38 years$954$617$387$237$142$24
39 years$919$587$362$218$129$20
40 years$886$558$340$201$117$17
41 years$855$531$319$186$106$15
42 years$825$506$299$171$96$13
43 years$797$482$280$158$87$11
44 years$770$460$263$146$79$9
45 years$744$438$247$135$72$8
46 years$720$418$232$125$65$7
47 years$697$399$218$115$59$6
48 years$674$381$205$106$54$5
49 years$653$364$193$98$49$4
50 years$633$347$181$91$44$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $648,000, adding $2,462 every year, while hoping to spend $38,825 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/24/20 Blend
60$648,000$648,000$648,000$648,000
61$716,636$682,292$672,248$752,785
62$748,423$674,414$653,458$769,849
63$782,151$664,850$632,738$784,071
64$817,978$653,475$609,982$798,714
65$856,074$640,157$585,079$813,829
66$896,628$624,759$557,914$829,472
67$939,845$607,134$528,365$845,708
68$985,951$587,125$496,307$862,612
69$1,035,192$564,569$461,608$880,267
70$1,087,840$539,290$424,129$898,768
71$1,144,189$511,105$383,727$918,222
72$1,204,566$479,819$340,252$938,749
73$1,269,327$445,225$293,545$960,484
74$1,338,863$407,106$243,444$983,582
75$1,413,605$365,232$189,777$1,008,214
76$1,494,022$319,358$132,364$1,034,572
77$1,580,633$269,227$71,019$1,062,872
78$1,674,006$214,568$5,547$1,093,357
79$1,774,766$155,093$0$1,126,298
80$1,883,599$90,499$0$1,175,725
81$2,001,259$20,467$0$1,230,406
82$2,128,575$0$0$1,289,581
83$2,266,457$0$0$1,368,339
84$2,415,907$0$0$1,459,612
85$2,578,026$0$0$1,558,674
86$2,754,027$0$0$1,666,270
87$2,945,240$0$0$1,783,223
88$3,153,131$0$0$1,910,435
89$3,379,313$0$0$2,048,901
90$3,625,559$0$0$2,199,713
91$3,893,821$0$0$2,364,076
92$4,186,248$0$0$2,543,313
93$4,505,202$0$0$2,738,883
94$4,853,287$0$0$2,952,390
95$5,233,365$0$0$3,185,600
96$5,648,590$0$0$3,440,457
97$6,102,433$0$0$3,719,102
98$6,598,716$0$0$4,023,893
99$7,141,644$0$0$4,357,424
100$7,735,853$0$0$4,722,552