Can I retire at age 61 with 558,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $558,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$46,079$45,669$45,268$44,877$44,496$43,037
2 years$22,811$22,387$21,975$21,576$21,188$19,733
3 years$15,057$14,630$14,219$13,824$13,443$12,036
4 years$11,180$10,755$10,348$9,959$9,588$8,240
5 years$8,854$8,432$8,030$7,650$7,288$6,004
6 years$7,305$6,885$6,490$6,117$5,767$4,547
7 years$6,198$5,782$5,393$5,030$4,690$3,534
8 years$5,369$4,956$4,574$4,219$3,891$2,798
9 years$4,724$4,315$3,939$3,594$3,277$2,245
10 years$4,208$3,804$3,434$3,098$2,792$1,821
11 years$3,787$3,386$3,024$2,696$2,401$1,488
12 years$3,436$3,039$2,683$2,365$2,081$1,224
13 years$3,139$2,747$2,397$2,088$1,814$1,012
14 years$2,885$2,497$2,154$1,853$1,591$840
15 years$2,665$2,281$1,945$1,653$1,400$700
16 years$2,472$2,093$1,763$1,480$1,238$585
17 years$2,303$1,927$1,605$1,330$1,097$489
18 years$2,152$1,781$1,465$1,198$976$411
19 years$2,017$1,650$1,341$1,083$870$345
20 years$1,896$1,534$1,231$981$777$290
21 years$1,787$1,429$1,132$890$695$244
22 years$1,688$1,333$1,043$809$623$206
23 years$1,597$1,247$963$737$559$174
24 years$1,515$1,169$891$672$503$146
25 years$1,439$1,097$825$614$452$124
26 years$1,369$1,031$765$561$408$104
27 years$1,304$970$711$514$367$88
28 years$1,244$914$661$471$332$75
29 years$1,188$862$615$432$299$63
30 years$1,136$814$573$396$271$53
31 years$1,087$770$534$364$245$45
32 years$1,042$728$498$334$221$38
33 years$999$690$465$307$200$32
34 years$959$654$435$283$181$27
35 years$922$620$406$260$164$23
36 years$886$589$380$240$149$20
37 years$853$559$356$221$135$17
38 years$821$531$333$204$122$14
39 years$791$505$312$188$111$12
40 years$763$481$293$173$101$10
41 years$736$457$274$160$91$9
42 years$710$436$257$148$83$7
43 years$686$415$241$136$75$6
44 years$663$396$227$126$68$5
45 years$641$377$213$116$62$4
46 years$620$360$200$107$56$4
47 years$600$344$188$99$51$3
48 years$581$328$176$92$46$3
49 years$562$313$166$85$42$2
50 years$545$299$156$78$38$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $558,000, adding $5,409 every year, while hoping to spend $31,140 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/25/28 Blend
60$558,000$558,000$558,000$558,000
61$620,495$590,921$582,272$644,458
62$650,653$586,744$568,646$657,733
63$682,843$581,318$553,519$668,678
64$717,240$574,549$536,809$679,957
65$754,036$566,339$518,429$691,620
66$793,438$556,581$498,287$703,721
67$835,679$545,163$476,289$716,321
68$881,009$531,967$452,336$729,491
69$929,705$516,867$426,323$743,313
70$982,072$499,730$398,142$757,877
71$1,038,443$480,416$367,679$773,286
72$1,099,184$458,776$334,816$789,658
73$1,164,697$434,653$299,428$807,122
74$1,235,425$407,879$261,388$825,827
75$1,311,852$378,280$220,559$845,940
76$1,394,513$345,668$176,800$867,646
77$1,483,995$309,846$129,963$891,157
78$1,580,942$270,608$79,896$916,706
79$1,686,063$227,733$26,438$944,558
80$1,800,138$180,989$0$975,007
81$1,924,025$130,130$0$1,017,527
82$2,058,666$74,897$0$1,072,365
83$2,205,101$15,018$0$1,132,080
84$2,364,470$0$0$1,197,186
85$2,538,030$0$0$1,281,952
86$2,727,163$0$0$1,378,885
87$2,933,391$0$0$1,484,640
88$3,158,388$0$0$1,600,082
89$3,403,997$0$0$1,726,166
90$3,672,247$0$0$1,863,941
91$3,965,371$0$0$2,014,563
92$4,285,828$0$0$2,179,304
93$4,636,326$0$0$2,359,565
94$5,019,844$0$0$2,556,888
95$5,439,666$0$0$2,772,974
96$5,899,405$0$0$3,009,691
97$6,403,042$0$0$3,269,100
98$6,954,960$0$0$3,553,471
99$7,559,985$0$0$3,865,301
100$8,223,435$0$0$4,207,344