Can I retire at age 61 with 550,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $550,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.1%
1 years$45,418$45,014$44,619$44,234$43,858$43,472
2 years$22,484$22,066$21,660$21,266$20,885$20,496
3 years$14,841$14,420$14,015$13,626$13,250$12,871
4 years$11,020$10,600$10,200$9,816$9,450$9,083
5 years$8,728$8,311$7,915$7,540$7,184$6,829
6 years$7,200$6,786$6,397$6,030$5,684$5,343
7 years$6,109$5,699$5,316$4,957$4,623$4,296
8 years$5,292$4,885$4,508$4,159$3,835$3,522
9 years$4,656$4,254$3,883$3,542$3,230$2,930
10 years$4,148$3,749$3,385$3,053$2,752$2,465
11 years$3,732$3,338$2,980$2,657$2,367$2,093
12 years$3,386$2,996$2,645$2,331$2,051$1,790
13 years$3,094$2,707$2,363$2,058$1,788$1,541
14 years$2,843$2,461$2,123$1,827$1,568$1,332
15 years$2,626$2,248$1,917$1,629$1,380$1,157
16 years$2,437$2,063$1,738$1,459$1,220$1,008
17 years$2,270$1,900$1,582$1,311$1,082$881
18 years$2,121$1,755$1,444$1,181$962$772
19 years$1,989$1,627$1,322$1,067$857$678
20 years$1,869$1,512$1,213$967$766$596
21 years$1,762$1,408$1,116$877$685$526
22 years$1,664$1,314$1,028$798$614$464
23 years$1,575$1,229$949$726$551$410
24 years$1,493$1,152$878$663$496$363
25 years$1,418$1,081$813$605$446$321
26 years$1,349$1,016$754$553$402$285
27 years$1,285$956$700$506$362$252
28 years$1,226$901$651$464$327$224
29 years$1,171$850$606$425$295$199
30 years$1,120$803$564$390$267$177
31 years$1,072$759$526$359$241$157
32 years$1,027$718$491$330$218$140
33 years$985$680$458$303$197$124
34 years$946$644$428$279$179$111
35 years$908$611$400$257$162$98
36 years$874$580$375$236$147$88
37 years$841$551$351$218$133$78
38 years$809$524$328$201$120$69
39 years$780$498$308$185$109$62
40 years$752$474$288$171$99$55
41 years$725$451$270$158$90$49
42 years$700$429$254$145$82$44
43 years$676$409$238$134$74$39
44 years$653$390$223$124$67$35
45 years$632$372$210$114$61$31
46 years$611$355$197$106$55$28
47 years$591$339$185$98$50$25
48 years$572$323$174$90$46$22
49 years$554$309$163$83$41$20
50 years$537$295$154$77$38$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $550,000, adding $6,599 every year, while hoping to spend $39,237 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/27/16 Blend
60$550,000$550,000$550,000$550,000
61$612,907$583,757$575,232$644,927
62$633,676$570,613$552,754$654,258
63$655,247$555,510$528,209$659,573
64$677,663$538,311$501,484$664,467
65$700,966$518,869$472,465$668,907
66$725,203$497,032$441,031$672,859
67$750,423$472,636$407,055$676,287
68$776,680$445,509$370,405$679,154
69$804,031$415,469$330,943$681,422
70$832,538$382,322$288,526$683,051
71$862,267$345,866$243,002$684,002
72$893,290$305,886$194,214$684,231
73$925,685$262,153$141,999$683,696
74$959,533$214,427$86,185$682,353
75$994,927$162,455$26,593$680,157
76$1,031,962$105,968$0$677,063
77$1,070,745$44,684$0$679,342
78$1,111,390$0$0$685,885
79$1,154,020$0$0$698,584
80$1,198,771$0$0$725,866
81$1,245,789$0$0$754,544
82$1,295,231$0$0$784,720
83$1,347,271$0$0$816,499
84$1,402,097$0$0$849,999
85$1,459,913$0$0$885,348
86$1,520,943$0$0$922,686
87$1,585,430$0$0$962,163
88$1,653,639$0$0$1,003,946
89$1,725,860$0$0$1,048,216
90$1,802,409$0$0$1,095,170
91$1,883,633$0$0$1,145,024
92$1,969,908$0$0$1,198,015
93$2,061,650$0$0$1,254,401
94$2,159,309$0$0$1,314,466
95$2,263,382$0$0$1,378,519
96$2,374,411$0$0$1,446,900
97$2,492,989$0$0$1,519,980
98$2,619,769$0$0$1,598,168
99$2,755,465$0$0$1,681,910
100$2,900,858$0$0$1,771,697