Can I retire at age 61 with 513,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $513,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$42,363$41,986$41,618$41,258$40,907$39,362
2 years$20,972$20,581$20,203$19,836$19,480$17,941
3 years$13,842$13,450$13,072$12,709$12,359$10,875
4 years$10,278$9,887$9,513$9,156$8,814$7,396
5 years$8,140$7,752$7,383$7,033$6,701$5,352
6 years$6,716$6,330$5,966$5,624$5,302$4,024
7 years$5,698$5,316$4,958$4,624$4,312$3,105
8 years$4,936$4,557$4,205$3,879$3,577$2,439
9 years$4,343$3,967$3,622$3,304$3,012$1,942
10 years$3,869$3,497$3,157$2,848$2,567$1,562
11 years$3,481$3,113$2,780$2,479$2,207$1,266
12 years$3,159$2,794$2,467$2,174$1,913$1,033
13 years$2,886$2,525$2,204$1,919$1,668$846
14 years$2,652$2,295$1,980$1,704$1,462$696
15 years$2,450$2,097$1,788$1,520$1,288$575
16 years$2,273$1,924$1,621$1,361$1,138$475
17 years$2,117$1,772$1,475$1,222$1,009$394
18 years$1,978$1,637$1,347$1,102$897$327
19 years$1,855$1,517$1,233$995$800$272
20 years$1,744$1,410$1,131$902$714$227
21 years$1,643$1,313$1,041$818$639$189
22 years$1,552$1,226$959$744$573$158
23 years$1,469$1,147$886$678$514$132
24 years$1,393$1,074$819$618$462$110
25 years$1,323$1,008$759$564$416$92
26 years$1,258$948$704$516$375$77
27 years$1,199$892$653$472$338$64
28 years$1,143$840$607$433$305$54
29 years$1,092$793$565$397$275$45
30 years$1,044$749$526$364$249$38
31 years$1,000$708$491$334$225$31
32 years$958$670$458$307$203$26
33 years$919$634$428$283$184$22
34 years$882$601$399$260$167$18
35 years$847$570$373$239$151$15
36 years$815$541$349$221$137$13
37 years$784$514$327$203$124$11
38 years$755$488$306$187$112$9
39 years$727$464$287$173$102$8
40 years$701$442$269$159$92$6
41 years$677$421$252$147$84$5
42 years$653$401$237$136$76$4
43 years$631$382$222$125$69$4
44 years$610$364$208$116$63$3
45 years$589$347$196$107$57$3
46 years$570$331$184$99$52$2
47 years$551$316$173$91$47$2
48 years$534$301$162$84$43$2
49 years$517$288$152$78$39$1
50 years$501$275$143$72$35$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $513,000, adding $5,016 every year, while hoping to spend $25,991 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/44/14 Blend
60$513,000$513,000$513,000$513,000
61$570,500$543,311$535,360$591,925
62$601,037$542,279$525,640$606,444
63$633,817$540,325$514,723$619,195
64$669,043$537,377$502,543$632,437
65$706,934$533,358$489,027$646,229
66$747,735$528,186$474,103$660,632
67$791,711$521,774$457,692$675,720
68$839,155$514,031$439,715$691,574
69$890,390$504,859$420,086$708,287
70$945,768$494,155$398,717$725,960
71$1,005,678$481,811$375,516$744,712
72$1,070,547$467,710$350,386$764,671
73$1,140,845$451,730$323,226$785,984
74$1,217,088$433,742$293,931$808,816
75$1,299,845$413,608$262,391$833,350
76$1,389,738$391,185$228,491$859,792
77$1,487,457$366,318$192,110$888,371
78$1,593,755$338,845$153,124$919,344
79$1,709,465$308,595$111,400$952,999
80$1,835,501$275,387$66,803$989,656
81$1,972,871$239,030$19,190$1,029,671
82$2,122,682$199,321$0$1,073,443
83$2,286,154$156,046$0$1,126,138
84$2,464,630$108,980$0$1,186,894
85$2,659,586$57,884$0$1,253,413
86$2,872,651$2,507$0$1,326,334
87$3,105,614$0$0$1,406,361
88$3,360,448$0$0$1,522,079
89$3,639,324$0$0$1,650,106
90$3,944,633$0$0$1,790,334
91$4,279,007$0$0$1,943,981
92$4,645,346$0$0$2,112,387
93$5,046,844$0$0$2,297,029
94$5,487,015$0$0$2,499,534
95$5,969,734$0$0$2,721,694
96$6,499,266$0$0$2,965,480
97$7,080,310$0$0$3,233,067
98$7,718,041$0$0$3,526,849
99$8,418,160$0$0$3,849,463
100$9,186,947$0$0$4,203,815