Can I retire at age 61 with 474,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $474,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12%
1 years$39,142$38,794$38,454$38,122$37,797$37,481
2 years$19,377$19,017$18,667$18,328$17,999$17,680
3 years$12,790$12,428$12,079$11,743$11,419$11,107
4 years$9,497$9,136$8,790$8,460$8,144$7,842
5 years$7,522$7,162$6,822$6,498$6,191$5,900
6 years$6,205$5,849$5,513$5,197$4,899$4,619
7 years$5,265$4,912$4,581$4,272$3,984$3,715
8 years$4,560$4,210$3,885$3,584$3,305$3,047
9 years$4,013$3,666$3,346$3,053$2,783$2,537
10 years$3,575$3,231$2,917$2,632$2,372$2,136
11 years$3,217$2,877$2,568$2,290$2,040$1,815
12 years$2,918$2,582$2,279$2,009$1,768$1,553
13 years$2,666$2,333$2,037$1,773$1,541$1,337
14 years$2,450$2,121$1,830$1,574$1,351$1,157
15 years$2,263$1,937$1,652$1,404$1,190$1,005
16 years$2,100$1,778$1,498$1,257$1,051$877
17 years$1,956$1,637$1,363$1,130$932$767
18 years$1,828$1,513$1,244$1,018$829$672
19 years$1,714$1,402$1,139$920$739$591
20 years$1,611$1,303$1,045$833$660$520
21 years$1,518$1,213$962$756$591$459
22 years$1,434$1,133$886$687$529$405
23 years$1,357$1,059$818$626$475$358
24 years$1,287$993$757$571$427$317
25 years$1,222$932$701$521$384$281
26 years$1,163$875$650$477$346$249
27 years$1,107$824$604$436$312$221
28 years$1,056$776$561$400$282$197
29 years$1,009$732$522$367$254$175
30 years$965$692$486$337$230$155
31 years$924$654$453$309$208$138
32 years$885$619$423$284$188$123
33 years$849$586$395$261$170$109
34 years$815$555$369$240$154$97
35 years$783$527$345$221$139$87
36 years$753$500$323$204$126$77
37 years$724$475$302$188$115$69
38 years$698$451$283$173$104$61
39 years$672$429$265$160$94$55
40 years$648$408$248$147$85$49
41 years$625$389$233$136$77$44
42 years$603$370$219$125$70$39
43 years$583$353$205$116$64$35
44 years$563$336$193$107$58$31
45 years$544$321$181$99$53$28
46 years$527$306$170$91$48$25
47 years$510$292$159$84$43$22
48 years$493$279$150$78$39$20
49 years$478$266$141$72$36$17
50 years$463$254$132$66$32$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $474,000, adding $5,904 every year, while hoping to spend $28,249 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/37/20 Blend
60$474,000$474,000$474,000$474,000
61$528,438$503,316$495,969$547,856
62$552,282$497,922$482,527$556,766
63$577,611$491,316$467,688$563,202
64$604,547$483,411$451,376$569,593
65$633,224$474,110$433,509$575,948
66$663,786$463,315$414,005$582,280
67$696,394$450,919$392,776$588,606
68$731,222$436,810$369,730$594,946
69$768,462$420,870$344,772$601,325
70$808,324$402,971$317,801$607,773
71$851,039$382,983$288,713$614,327
72$896,859$360,763$257,399$621,028
73$946,062$336,164$223,745$627,928
74$998,952$309,027$187,632$635,085
75$1,055,863$279,187$148,935$642,567
76$1,117,161$246,468$107,525$650,452
77$1,183,251$210,684$63,266$658,833
78$1,254,574$171,639$16,017$667,813
79$1,331,617$129,126$0$677,512
80$1,414,915$82,925$0$695,408
81$1,505,054$32,806$0$718,440
82$1,602,680$0$0$743,398
83$1,708,504$0$0$779,260
84$1,823,306$0$0$832,705
85$1,947,945$0$0$890,780
86$2,083,364$0$0$953,934
87$2,230,604$0$0$1,022,656
88$2,390,806$0$0$1,097,488
89$2,565,228$0$0$1,179,023
90$2,755,253$0$0$1,267,918
91$2,962,405$0$0$1,364,892
92$3,188,359$0$0$1,470,738
93$3,434,960$0$0$1,586,329
94$3,704,238$0$0$1,712,627
95$3,998,428$0$0$1,850,688
96$4,319,991$0$0$2,001,677
97$4,671,635$0$0$2,166,877
98$5,056,344$0$0$2,347,700
99$5,477,401$0$0$2,545,701
100$5,938,423$0$0$2,762,592