Can I retire at age 61 with 465,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $465,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.9%
1 years$38,399$38,057$37,724$37,398$37,080$35,609
2 years$19,010$18,656$18,312$17,980$17,657$16,193
3 years$12,547$12,192$11,849$11,520$11,202$9,792
4 years$9,317$8,962$8,623$8,299$7,990$6,643
5 years$7,379$7,026$6,692$6,375$6,074$4,794
6 years$6,087$5,738$5,408$5,098$4,806$3,595
7 years$5,165$4,818$4,494$4,191$3,908$2,765
8 years$4,474$4,130$3,811$3,516$3,242$2,166
9 years$3,937$3,596$3,283$2,995$2,731$1,719
10 years$3,507$3,170$2,862$2,582$2,327$1,379
11 years$3,156$2,822$2,520$2,247$2,001$1,114
12 years$2,863$2,533$2,236$1,971$1,734$905
13 years$2,616$2,289$1,998$1,740$1,512$739
14 years$2,404$2,081$1,795$1,544$1,325$606
15 years$2,220$1,901$1,621$1,377$1,167$498
16 years$2,060$1,744$1,469$1,233$1,031$411
17 years$1,919$1,606$1,337$1,108$915$339
18 years$1,793$1,484$1,221$999$813$281
19 years$1,681$1,375$1,117$902$725$233
20 years$1,580$1,278$1,025$817$647$193
21 years$1,489$1,190$943$742$579$160
22 years$1,407$1,111$869$674$519$133
23 years$1,331$1,039$803$614$466$111
24 years$1,262$974$742$560$419$92
25 years$1,199$914$688$512$377$77
26 years$1,140$859$638$468$340$64
27 years$1,086$808$592$428$306$53
28 years$1,036$762$550$392$276$44
29 years$990$719$512$360$249$37
30 years$947$679$477$330$225$31
31 years$906$641$445$303$204$26
32 years$868$607$415$279$184$21
33 years$833$575$388$256$167$18
34 years$799$545$362$236$151$15
35 years$768$517$339$217$137$12
36 years$739$490$317$200$124$10
37 years$711$466$296$184$112$9
38 years$684$443$278$170$102$7
39 years$659$421$260$157$92$6
40 years$636$400$244$144$84$5
41 years$613$381$229$133$76$4
42 years$592$363$214$123$69$3
43 years$572$346$201$113$63$3
44 years$552$330$189$105$57$2
45 years$534$314$177$97$52$2
46 years$517$300$167$89$47$2
47 years$500$286$156$83$43$1
48 years$484$273$147$76$39$1
49 years$469$261$138$71$35$1
50 years$454$249$130$65$32$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $465,000, adding $2,808 every year, while hoping to spend $35,382 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/16/6 Blend
60$465,000$465,000$465,000$465,000
61$515,326$490,681$483,474$555,031
62$530,244$477,079$462,024$567,865
63$545,496$461,623$438,670$577,040
64$561,082$444,188$413,310$586,047
65$576,995$424,636$385,839$594,853
66$593,230$402,825$356,146$603,422
67$609,779$378,602$324,116$611,715
68$626,630$351,808$289,628$619,688
69$643,773$322,272$252,557$627,295
70$661,190$289,816$212,770$634,483
71$678,864$254,250$170,130$641,197
72$696,773$215,373$124,495$647,376
73$714,892$172,975$75,713$652,954
74$733,191$126,830$23,630$657,858
75$751,636$76,705$0$662,009
76$770,188$22,348$0$667,366
77$788,801$0$0$673,538
78$807,425$0$0$685,346
79$826,000$0$0$701,039
80$844,461$0$0$716,625
81$862,732$0$0$732,039
82$880,730$0$0$747,209
83$898,358$0$0$762,052
84$915,510$0$0$776,476
85$932,065$0$0$790,376
86$947,889$0$0$803,638
87$962,830$0$0$816,130
88$976,721$0$0$827,708
89$989,372$0$0$838,210
90$1,000,574$0$0$847,454
91$1,010,093$0$0$855,239
92$1,017,667$0$0$861,341
93$1,023,008$0$0$865,509
94$1,025,792$0$0$867,466
95$1,025,660$0$0$866,903
96$1,022,215$0$0$863,479
97$1,015,014$0$0$856,811
98$1,003,568$0$0$846,480
99$987,333$0$0$832,016
100$965,705$0$0$812,901