Can I retire at age 61 with 448,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $448,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.8%
1 years$36,995$36,666$36,344$36,031$35,724$34,320
2 years$18,315$17,973$17,643$17,322$17,011$15,614
3 years$12,088$11,746$11,416$11,099$10,793$9,446
4 years$8,976$8,634$8,308$7,996$7,698$6,412
5 years$7,109$6,770$6,447$6,142$5,852$4,630
6 years$5,865$5,528$5,210$4,912$4,630$3,474
7 years$4,976$4,642$4,330$4,038$3,766$2,674
8 years$4,310$3,979$3,672$3,387$3,124$2,096
9 years$3,793$3,465$3,163$2,885$2,631$1,664
10 years$3,379$3,054$2,757$2,487$2,242$1,335
11 years$3,040$2,719$2,428$2,165$1,928$1,079
12 years$2,758$2,440$2,154$1,899$1,671$878
13 years$2,520$2,205$1,925$1,676$1,457$718
14 years$2,316$2,004$1,729$1,488$1,277$589
15 years$2,139$1,831$1,561$1,327$1,124$484
16 years$1,985$1,680$1,416$1,188$994$400
17 years$1,849$1,547$1,288$1,068$881$330
18 years$1,728$1,430$1,176$962$783$274
19 years$1,620$1,325$1,077$869$698$227
20 years$1,523$1,231$988$787$624$188
21 years$1,435$1,147$909$715$558$156
22 years$1,355$1,071$838$650$500$130
23 years$1,283$1,001$773$592$449$108
24 years$1,216$938$715$540$404$90
25 years$1,155$880$662$493$363$75
26 years$1,099$827$614$451$327$63
27 years$1,047$779$571$412$295$52
28 years$998$734$530$378$266$43
29 years$954$692$494$347$240$36
30 years$912$654$460$318$217$30
31 years$873$618$429$292$196$25
32 years$836$585$400$268$178$21
33 years$802$554$373$247$161$18
34 years$770$525$349$227$146$15
35 years$740$498$326$209$132$12
36 years$712$473$305$193$119$10
37 years$685$449$286$177$108$9
38 years$659$426$267$164$98$7
39 years$635$406$251$151$89$6
40 years$612$386$235$139$81$5
41 years$591$367$220$128$73$4
42 years$570$350$207$118$66$3
43 years$551$333$194$109$60$3
44 years$532$318$182$101$55$2
45 years$515$303$171$93$50$2
46 years$498$289$160$86$45$2
47 years$482$276$151$80$41$1
48 years$466$263$142$74$37$1
49 years$451$251$133$68$34$1
50 years$437$240$125$63$31$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $448,000, adding $2,573 every year, while hoping to spend $33,355 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/6/28 Blend
60$448,000$448,000$448,000$448,000
61$496,350$472,606$465,662$525,293
62$511,488$460,274$445,772$532,809
63$527,053$446,220$424,098$537,062
64$543,052$430,325$400,545$540,974
65$559,493$412,461$375,013$544,514
66$576,384$392,494$347,399$547,650
67$593,733$370,284$317,595$550,346
68$611,546$345,680$285,486$552,565
69$629,829$318,524$250,956$554,268
70$648,588$288,648$213,879$555,413
71$667,828$255,876$174,128$555,955
72$687,552$220,020$131,567$555,846
73$707,764$180,882$86,056$555,034
74$728,465$138,254$37,448$553,467
75$749,656$91,916$0$551,085
76$771,335$41,634$0$552,137
77$793,500$0$0$564,467
78$816,145$0$0$577,704
79$839,264$0$0$594,018
80$862,847$0$0$610,654
81$886,881$0$0$627,602
82$911,352$0$0$644,850
83$936,241$0$0$662,385
84$961,523$0$0$680,189
85$987,173$0$0$698,242
86$1,013,158$0$0$716,519
87$1,039,440$0$0$734,993
88$1,065,975$0$0$753,630
89$1,092,713$0$0$772,395
90$1,119,596$0$0$791,243
91$1,146,556$0$0$810,125
92$1,173,519$0$0$828,986
93$1,200,397$0$0$847,762
94$1,227,093$0$0$866,381
95$1,253,495$0$0$884,762
96$1,279,480$0$0$902,813
97$1,304,907$0$0$920,431
98$1,329,616$0$0$937,501
99$1,353,432$0$0$953,891
100$1,376,156$0$0$969,458