Can I retire at age 61 with 442,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $442,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.6%
1 years$36,500$36,175$35,858$35,548$35,246$35,009
2 years$18,069$17,733$17,407$17,090$16,784$16,545
3 years$11,927$11,589$11,263$10,950$10,648$10,415
4 years$8,856$8,519$8,197$7,889$7,594$7,368
5 years$7,014$6,679$6,361$6,059$5,773$5,555
6 years$5,786$5,454$5,141$4,846$4,568$4,358
7 years$4,910$4,580$4,272$3,984$3,715$3,513
8 years$4,253$3,926$3,623$3,342$3,082$2,888
9 years$3,742$3,418$3,120$2,847$2,596$2,410
10 years$3,333$3,013$2,720$2,454$2,212$2,034
11 years$2,999$2,682$2,395$2,136$1,902$1,732
12 years$2,721$2,408$2,126$1,873$1,648$1,486
13 years$2,486$2,176$1,899$1,654$1,437$1,283
14 years$2,285$1,978$1,706$1,468$1,260$1,113
15 years$2,111$1,807$1,541$1,309$1,109$970
16 years$1,958$1,658$1,397$1,172$980$848
17 years$1,824$1,527$1,271$1,053$869$744
18 years$1,705$1,411$1,160$949$773$654
19 years$1,598$1,307$1,062$858$689$576
20 years$1,502$1,215$975$777$615$509
21 years$1,416$1,132$897$705$551$450
22 years$1,337$1,056$826$641$494$399
23 years$1,265$988$763$584$443$354
24 years$1,200$926$706$532$398$314
25 years$1,140$869$654$486$358$279
26 years$1,084$816$606$445$323$248
27 years$1,033$768$563$407$291$221
28 years$985$724$523$373$263$197
29 years$941$683$487$342$237$176
30 years$900$645$454$314$214$157
31 years$861$610$423$288$194$140
32 years$825$577$395$265$175$125
33 years$792$546$368$244$159$112
34 years$760$518$344$224$144$100
35 years$730$491$322$206$130$89
36 years$702$466$301$190$118$80
37 years$675$443$282$175$107$71
38 years$650$421$264$161$97$64
39 years$627$400$247$149$88$57
40 years$604$381$232$137$80$51
41 years$583$362$217$127$72$46
42 years$563$345$204$117$66$41
43 years$543$329$191$108$59$37
44 years$525$313$180$100$54$33
45 years$508$299$169$92$49$29
46 years$491$285$158$85$45$26
47 years$475$272$149$78$40$23
48 years$460$260$140$73$37$21
49 years$445$248$131$67$33$19
50 years$432$237$124$62$30$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $442,000, adding $3,054 every year, while hoping to spend $23,625 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/32/19 Blend
60$442,000$442,000$442,000$442,000
61$490,234$466,808$459,957$511,507
62$515,101$464,545$450,229$524,303
63$541,713$461,379$439,383$535,537
64$570,222$457,241$427,357$547,240
65$600,797$452,058$414,086$559,464
66$633,622$445,752$399,501$572,271
67$668,898$438,241$383,531$585,726
68$706,847$429,437$366,101$599,907
69$747,714$419,247$347,134$614,898
70$791,766$407,575$326,547$630,795
71$839,295$394,316$304,256$647,705
72$890,627$379,361$280,172$665,749
73$946,114$362,593$254,201$685,060
74$1,006,147$343,889$226,246$705,790
75$1,071,155$323,120$196,206$728,105
76$1,141,608$300,149$163,975$752,193
77$1,218,026$274,830$129,441$778,265
78$1,300,977$247,009$92,490$806,553
79$1,391,088$216,524$53,001$837,318
80$1,489,050$183,205$10,847$870,849
81$1,595,620$146,868$0$907,470
82$1,711,632$107,324$0$954,462
83$1,838,006$64,370$0$1,008,099
84$1,975,751$17,792$0$1,066,655
85$2,125,979$0$0$1,130,653
86$2,289,915$0$0$1,212,166
87$2,468,905$0$0$1,308,051
88$2,664,433$0$0$1,412,841
89$2,878,131$0$0$1,527,418
90$3,111,798$0$0$1,652,752
91$3,367,411$0$0$1,789,910
92$3,647,151$0$0$1,940,068
93$3,953,416$0$0$2,104,522
94$4,288,849$0$0$2,284,697
95$4,656,361$0$0$2,482,163
96$5,059,155$0$0$2,698,650
97$5,500,761$0$0$2,936,063
98$5,985,067$0$0$3,196,500
99$6,516,354$0$0$3,482,272
100$7,099,337$0$0$3,795,923