Can I retire at age 61 with 3,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$297,285$294,637$292,053$289,531$287,069$283,247
2 years$147,171$144,430$141,773$139,198$136,700$132,855
3 years$97,139$94,386$91,737$89,185$86,728$82,980
4 years$72,128$69,384$66,761$64,253$61,855$58,233
5 years$57,126$54,398$51,809$49,352$47,021$43,536
6 years$47,127$44,420$41,869$39,468$37,206$33,862
7 years$39,988$37,304$34,794$32,448$30,259$27,056
8 years$34,637$31,976$29,508$27,220$25,102$22,041
9 years$30,476$27,841$25,415$23,186$21,140$18,218
10 years$27,150$24,541$22,157$19,986$18,012$15,229
11 years$24,430$21,847$19,507$17,394$15,491$12,843
12 years$22,165$19,609$17,312$15,257$13,424$10,908
13 years$20,251$17,721$15,467$13,470$11,706$9,319
14 years$18,611$16,107$13,897$11,957$10,262$8,000
15 years$17,191$14,714$12,547$10,663$9,035$6,895
16 years$15,949$13,500$11,376$9,548$7,985$5,963
17 years$14,855$12,433$10,352$8,579$7,080$5,171
18 years$13,884$11,489$9,450$7,731$6,295$4,496
19 years$13,016$10,648$8,651$6,986$5,611$3,917
20 years$12,235$9,894$7,939$6,327$5,012$3,418
21 years$11,530$9,216$7,303$5,742$4,485$2,988
22 years$10,890$8,603$6,731$5,221$4,020$2,615
23 years$10,306$8,046$6,214$4,755$3,609$2,291
24 years$9,772$7,539$5,747$4,337$3,244$2,010
25 years$9,281$7,075$5,323$3,960$2,919$1,764
26 years$8,829$6,649$4,937$3,621$2,629$1,550
27 years$8,411$6,258$4,584$3,315$2,371$1,363
28 years$8,024$5,897$4,262$3,037$2,139$1,199
29 years$7,664$5,563$3,966$2,785$1,931$1,055
30 years$7,328$5,253$3,694$2,556$1,745$929
31 years$7,015$4,966$3,444$2,347$1,578$818
32 years$6,722$4,699$3,213$2,157$1,427$721
33 years$6,447$4,450$3,000$1,984$1,292$636
34 years$6,189$4,218$2,803$1,825$1,169$560
35 years$5,946$4,000$2,621$1,680$1,059$494
36 years$5,718$3,797$2,452$1,547$960$436
37 years$5,502$3,606$2,295$1,426$870$384
38 years$5,298$3,427$2,149$1,314$789$339
39 years$5,105$3,259$2,013$1,212$715$299
40 years$4,922$3,101$1,887$1,118$649$264
41 years$4,748$2,951$1,770$1,031$588$233
42 years$4,583$2,811$1,660$952$534$206
43 years$4,427$2,678$1,558$878$485$182
44 years$4,277$2,553$1,462$811$440$160
45 years$4,135$2,434$1,373$749$399$142
46 years$3,999$2,322$1,289$692$363$125
47 years$3,870$2,216$1,211$639$329$110
48 years$3,746$2,116$1,138$591$299$98
49 years$3,628$2,020$1,070$546$272$86
50 years$3,515$1,930$1,006$505$247$76

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $3,600,000, adding $2,422 every year, while hoping to spend $22,706 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/29/20 Blend
60$3,600,000$3,600,000$3,600,000$3,600,000
61$3,969,698$3,778,898$3,723,098$4,150,011
62$4,350,449$3,939,905$3,823,663$4,435,711
63$4,769,274$4,108,041$3,926,836$4,743,629
64$5,230,035$4,283,630$4,032,680$5,077,937
65$5,736,984$4,467,013$4,141,260$5,441,142
66$6,294,807$4,658,546$4,252,642$5,835,999
67$6,908,665$4,858,604$4,366,894$6,265,538
68$7,584,249$5,067,575$4,484,085$6,733,089
69$8,327,826$5,285,870$4,604,285$7,242,314
70$9,146,302$5,513,915$4,727,566$7,797,239
71$10,047,287$5,752,159$4,854,002$8,402,292
72$11,039,167$6,001,072$4,983,668$9,062,345
73$12,131,180$6,261,143$5,116,639$9,782,756
74$13,333,509$6,532,887$5,252,995$10,569,419
75$14,657,371$6,816,842$5,392,814$11,428,819
76$16,115,128$7,113,573$5,536,179$12,368,092
77$17,720,401$7,423,668$5,683,171$13,395,091
78$19,488,201$7,747,747$5,833,876$14,518,457
79$21,435,066$8,086,455$5,988,380$15,747,699
80$23,579,222$8,440,471$6,146,770$17,093,286
81$25,940,752$8,810,503$6,309,136$18,566,739
82$28,541,786$9,197,295$6,475,569$20,180,740
83$31,406,711$9,601,625$6,646,163$21,949,251
84$34,562,398$10,024,308$6,821,013$23,887,643
85$38,038,460$10,466,196$7,000,214$26,012,837
86$41,867,527$10,928,184$7,183,865$28,343,464
87$46,085,557$11,411,207$7,372,067$30,900,040
88$50,732,174$11,916,246$7,564,921$33,705,153
89$55,851,041$12,444,327$7,762,531$36,783,677
90$61,490,274$12,996,526$7,965,003$40,163,002
91$67,702,896$13,573,970$8,172,444$43,873,294
92$74,547,334$14,177,837$8,384,964$47,947,772
93$82,087,976$14,809,365$8,602,674$52,423,022
94$90,395,772$15,469,847$8,825,686$57,339,337
95$99,548,911$16,160,639$9,054,117$62,741,096
96$109,633,552$16,883,162$9,288,082$68,677,180
97$120,744,642$17,638,905$9,527,700$75,201,428
98$132,986,810$18,429,426$9,773,093$82,373,142
99$146,475,355$19,256,358$10,024,381$90,257,646
100$161,337,334$20,121,412$10,281,691$98,926,894