Can I retire at age 61 with 2,170,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,170,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$179,197$177,600$176,043$174,523$173,039$166,568
2 years$88,711$87,059$85,458$83,905$82,399$75,955
3 years$58,553$56,894$55,297$53,759$52,278$46,061
4 years$43,477$41,823$40,242$38,730$37,285$31,344
5 years$34,434$32,790$31,229$29,749$28,343$22,694
6 years$28,407$26,775$25,238$23,790$22,427$17,073
7 years$24,104$22,486$20,973$19,559$18,239$13,178
8 years$20,878$19,275$17,787$16,408$15,131$10,359
9 years$18,370$16,782$15,320$13,976$12,743$8,253
10 years$16,365$14,793$13,356$12,047$10,857$6,642
11 years$14,726$13,169$11,758$10,485$9,338$5,388
12 years$13,361$11,820$10,435$9,196$8,092$4,397
13 years$12,207$10,682$9,323$8,119$7,056$3,606
14 years$11,218$9,709$8,377$7,207$6,185$2,969
15 years$10,362$8,870$7,563$6,428$5,446$2,452
16 years$9,614$8,138$6,857$5,755$4,813$2,030
17 years$8,954$7,494$6,240$5,171$4,268$1,684
18 years$8,369$6,925$5,696$4,660$3,795$1,400
19 years$7,846$6,418$5,215$4,211$3,382$1,165
20 years$7,375$5,964$4,786$3,814$3,021$971
21 years$6,950$5,555$4,402$3,461$2,704$810
22 years$6,564$5,186$4,057$3,147$2,423$676
23 years$6,212$4,850$3,746$2,866$2,175$565
24 years$5,890$4,544$3,464$2,614$1,955$472
25 years$5,595$4,265$3,209$2,387$1,759$395
26 years$5,322$4,008$2,976$2,183$1,585$330
27 years$5,070$3,772$2,763$1,998$1,429$276
28 years$4,836$3,554$2,569$1,831$1,289$231
29 years$4,619$3,353$2,391$1,679$1,164$194
30 years$4,417$3,167$2,227$1,541$1,052$162
31 years$4,228$2,994$2,076$1,415$951$136
32 years$4,052$2,832$1,937$1,300$860$114
33 years$3,886$2,682$1,808$1,196$779$95
34 years$3,731$2,542$1,690$1,100$705$80
35 years$3,584$2,411$1,580$1,013$638$67
36 years$3,446$2,289$1,478$933$578$56
37 years$3,316$2,174$1,383$859$524$47
38 years$3,193$2,066$1,295$792$475$39
39 years$3,077$1,964$1,214$730$431$33
40 years$2,967$1,869$1,138$674$391$28
41 years$2,862$1,779$1,067$622$355$23
42 years$2,763$1,694$1,001$574$322$19
43 years$2,668$1,614$939$530$292$16
44 years$2,578$1,539$881$489$265$14
45 years$2,493$1,467$827$452$241$11
46 years$2,411$1,400$777$417$219$10
47 years$2,333$1,336$730$385$198$8
48 years$2,258$1,275$686$356$180$7
49 years$2,187$1,218$645$329$164$6
50 years$2,119$1,163$606$304$149$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $2,170,000, adding $2,876 every year, while hoping to spend $42,370 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 81/5/14 Blend
60$2,170,000$2,170,000$2,170,000$2,170,000
61$2,394,307$2,279,297$2,245,662$2,581,414
62$2,593,445$2,345,901$2,275,810$2,771,336
63$2,811,474$2,414,348$2,305,548$2,973,975
64$3,050,279$2,484,685$2,334,818$3,195,192
65$3,311,930$2,556,958$2,363,557$3,436,831
66$3,598,711$2,631,213$2,391,701$3,700,925
67$3,913,136$2,707,499$2,419,179$3,989,708
68$4,257,975$2,785,865$2,445,920$4,305,646
69$4,636,276$2,866,360$2,471,846$4,651,452
70$5,051,400$2,949,036$2,496,877$5,030,116
71$5,507,046$3,033,942$2,520,926$5,444,932
72$6,007,291$3,121,131$2,543,903$5,899,527
73$6,556,625$3,210,657$2,565,714$6,397,898
74$7,159,993$3,302,571$2,586,258$6,944,449
75$7,822,844$3,396,930$2,605,429$7,544,032
76$8,551,181$3,493,786$2,623,118$8,201,990
77$9,351,617$3,593,196$2,639,207$8,924,213
78$10,231,435$3,695,216$2,653,574$9,717,190
79$11,198,662$3,799,903$2,666,090$10,588,067
80$12,262,141$3,907,313$2,676,619$11,544,723
81$13,431,613$4,017,505$2,685,019$12,595,834
82$14,717,811$4,130,536$2,691,141$13,750,964
83$16,132,560$4,246,465$2,694,827$15,020,649
84$17,688,890$4,365,351$2,695,913$16,416,498
85$19,401,157$4,487,253$2,694,226$17,951,303
86$21,285,177$4,612,230$2,689,584$19,639,160
87$23,358,377$4,740,342$2,681,797$21,495,601
88$25,639,961$4,871,648$2,670,666$23,537,741
89$28,151,085$5,006,207$2,655,982$25,784,440
90$30,915,063$5,144,079$2,637,525$28,256,477
91$33,957,583$5,285,322$2,615,066$30,976,754
92$37,306,949$5,429,995$2,588,363$33,970,503
93$40,994,350$5,578,157$2,557,165$37,265,531
94$45,054,152$5,729,865$2,521,208$40,892,479
95$49,524,222$5,885,175$2,480,216$44,885,111
96$54,446,288$6,044,144$2,433,898$49,280,637
97$59,866,328$6,206,826$2,381,952$54,120,055
98$65,835,007$6,373,274$2,324,062$59,448,550
99$72,408,155$6,543,542$2,259,895$65,315,908
100$79,647,290$6,717,679$2,189,105$71,776,998