Can I retire at age 61 with 1,960,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,960,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.5%
1 years$161,855$160,413$159,007$157,634$156,293$154,021
2 years$80,126$78,634$77,188$75,785$74,425$72,141
3 years$52,887$51,388$49,946$48,556$47,218$44,993
4 years$39,270$37,776$36,348$34,982$33,677$31,527
5 years$31,102$29,617$28,207$26,870$25,600$23,533
6 years$25,658$24,184$22,796$21,488$20,257$18,274
7 years$21,771$20,310$18,943$17,666$16,474$14,577
8 years$18,858$17,409$16,065$14,820$13,667$11,854
9 years$16,593$15,158$13,837$12,623$11,510$9,781
10 years$14,782$13,361$12,064$10,881$9,807$8,161
11 years$13,301$11,894$10,621$9,470$8,434$6,870
12 years$12,068$10,676$9,425$8,307$7,309$5,824
13 years$11,025$9,648$8,421$7,333$6,373$4,966
14 years$10,132$8,770$7,566$6,510$5,587$4,254
15 years$9,359$8,011$6,831$5,806$4,919$3,659
16 years$8,684$7,350$6,194$5,198$4,348$3,158
17 years$8,088$6,769$5,636$4,671$3,855$2,733
18 years$7,559$6,255$5,145$4,209$3,428$2,371
19 years$7,086$5,797$4,710$3,803$3,055$2,061
20 years$6,661$5,387$4,323$3,445$2,729$1,795
21 years$6,278$5,018$3,976$3,126$2,442$1,565
22 years$5,929$4,684$3,664$2,842$2,189$1,367
23 years$5,611$4,381$3,383$2,589$1,965$1,195
24 years$5,320$4,104$3,129$2,361$1,766$1,045
25 years$5,053$3,852$2,898$2,156$1,589$916
26 years$4,807$3,620$2,688$1,972$1,431$803
27 years$4,579$3,407$2,496$1,805$1,291$704
28 years$4,368$3,210$2,320$1,653$1,165$618
29 years$4,172$3,029$2,159$1,516$1,052$542
30 years$3,990$2,860$2,011$1,392$950$476
31 years$3,819$2,704$1,875$1,278$859$419
32 years$3,660$2,558$1,749$1,174$777$368
33 years$3,510$2,423$1,633$1,080$703$323
34 years$3,370$2,296$1,526$994$637$284
35 years$3,237$2,178$1,427$915$577$250
36 years$3,113$2,067$1,335$843$522$220
37 years$2,995$1,963$1,249$776$474$194
38 years$2,884$1,866$1,170$715$429$170
39 years$2,779$1,774$1,096$660$389$150
40 years$2,680$1,688$1,027$608$353$132
41 years$2,585$1,607$963$561$320$116
42 years$2,495$1,530$904$518$291$102
43 years$2,410$1,458$848$478$264$90
44 years$2,329$1,390$796$442$239$79
45 years$2,251$1,325$747$408$217$70
46 years$2,178$1,264$702$377$197$62
47 years$2,107$1,207$660$348$179$54
48 years$2,040$1,152$620$322$163$48
49 years$1,975$1,100$583$297$148$42
50 years$1,914$1,051$548$275$134$37

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $1,960,000, adding $6,401 every year, while hoping to spend $34,477 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/42/23 Blend
60$1,960,000$1,960,000$1,960,000$1,960,000
61$2,166,523$2,062,643$2,032,263$2,227,043
62$2,350,825$2,127,029$2,063,660$2,336,729
63$2,552,770$2,193,414$2,094,954$2,451,380
64$2,774,122$2,261,861$2,126,104$2,574,393
65$3,016,822$2,332,432$2,157,069$2,706,533
66$3,283,010$2,405,193$2,187,802$2,848,645
67$3,575,040$2,480,211$2,218,257$3,001,656
68$3,895,508$2,557,555$2,248,383$3,166,584
69$4,247,272$2,637,298$2,278,126$3,344,552
70$4,633,481$2,719,512$2,307,430$3,536,792
71$5,057,601$2,804,274$2,336,234$3,744,661
72$5,523,455$2,891,661$2,364,476$3,969,653
73$6,035,250$2,981,755$2,392,088$4,213,410
74$6,597,622$3,074,638$2,419,000$4,477,741
75$7,215,680$3,170,396$2,445,137$4,764,635
76$7,895,051$3,269,117$2,470,421$5,076,283
77$8,641,934$3,370,891$2,494,767$5,415,097
78$9,463,158$3,475,812$2,518,089$5,783,731
79$10,366,250$3,583,976$2,540,295$6,185,108
80$11,359,499$3,695,483$2,561,286$6,622,447
81$12,452,040$3,810,434$2,580,962$7,099,291
82$13,653,938$3,928,934$2,599,213$7,619,544
83$14,976,280$4,051,092$2,615,928$8,187,502
84$16,431,285$4,177,020$2,630,986$8,807,900
85$18,032,414$4,306,833$2,644,262$9,485,951
86$19,794,500$4,440,647$2,655,625$10,227,395
87$21,733,887$4,578,587$2,664,936$11,038,559
88$23,868,582$4,720,776$2,672,050$11,926,408
89$26,218,428$4,867,345$2,676,814$12,898,617
90$28,805,288$5,018,425$2,679,068$13,963,639
91$31,653,255$5,174,155$2,678,644$15,130,787
92$34,788,874$5,334,676$2,675,365$16,410,319
93$38,241,396$5,500,132$2,669,047$17,813,539
94$42,043,052$5,670,673$2,659,494$19,352,898
95$46,229,361$5,846,453$2,646,505$21,042,114
96$50,839,457$6,027,631$2,629,864$22,896,302
97$55,916,467$6,214,369$2,609,349$24,932,113
98$61,507,910$6,406,837$2,584,726$27,167,896
99$67,666,151$6,605,206$2,555,748$29,623,864
100$74,448,892$6,809,655$2,522,160$32,322,293