Can I retire at age 60 with 984,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $984,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$81,258$80,534$79,828$79,139$78,466$77,971
2 years$40,227$39,477$38,751$38,047$37,365$36,866
3 years$26,551$25,799$25,075$24,377$23,706$23,218
4 years$19,715$18,965$18,248$17,562$16,907$16,434
5 years$15,614$14,869$14,161$13,490$12,852$12,396
6 years$12,881$12,141$11,444$10,788$10,170$9,730
7 years$10,930$10,196$9,510$8,869$8,271$7,848
8 years$9,467$8,740$8,065$7,440$6,861$6,456
9 years$8,330$7,610$6,947$6,337$5,778$5,390
10 years$7,421$6,708$6,056$5,463$4,923$4,552
11 years$6,678$5,972$5,332$4,754$4,234$3,879
12 years$6,059$5,360$4,732$4,170$3,669$3,330
13 years$5,535$4,844$4,228$3,682$3,200$2,877
14 years$5,087$4,403$3,799$3,268$2,805$2,497
15 years$4,699$4,022$3,430$2,915$2,470$2,177
16 years$4,359$3,690$3,109$2,610$2,183$1,905
17 years$4,060$3,398$2,829$2,345$1,935$1,672
18 years$3,795$3,140$2,583$2,113$1,721$1,471
19 years$3,558$2,910$2,365$1,909$1,534$1,297
20 years$3,344$2,704$2,170$1,729$1,370$1,147
21 years$3,152$2,519$1,996$1,569$1,226$1,015
22 years$2,977$2,351$1,840$1,427$1,099$900
23 years$2,817$2,199$1,699$1,300$986$799
24 years$2,671$2,061$1,571$1,185$887$710
25 years$2,537$1,934$1,455$1,083$798$631
26 years$2,413$1,817$1,349$990$719$562
27 years$2,299$1,710$1,253$906$648$501
28 years$2,193$1,612$1,165$830$585$447
29 years$2,095$1,520$1,084$761$528$399
30 years$2,003$1,436$1,010$699$477$356
31 years$1,917$1,357$941$642$431$318
32 years$1,837$1,284$878$590$390$284
33 years$1,762$1,216$820$542$353$254
34 years$1,692$1,153$766$499$320$227
35 years$1,625$1,093$716$459$290$203
36 years$1,563$1,038$670$423$262$182
37 years$1,504$986$627$390$238$163
38 years$1,448$937$587$359$216$146
39 years$1,395$891$550$331$195$130
40 years$1,345$847$516$305$177$117
41 years$1,298$807$484$282$161$105
42 years$1,253$768$454$260$146$94
43 years$1,210$732$426$240$132$84
44 years$1,169$698$400$222$120$75
45 years$1,130$665$375$205$109$67
46 years$1,093$635$352$189$99$60
47 years$1,058$606$331$175$90$54
48 years$1,024$578$311$161$82$49
49 years$992$552$292$149$74$43
50 years$961$528$275$138$67$39

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $984,000, adding $5,293 every year, while hoping to spend $57,030 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/50/7 Blend
59$984,000$984,000$984,000$984,000
60$1,089,828$1,037,676$1,022,424$1,134,268
61$1,140,311$1,027,842$995,995$1,155,797
62$1,194,031$1,015,616$966,770$1,172,861
63$1,251,260$1,000,818$934,595$1,190,030
64$1,312,293$983,262$899,307$1,207,333
65$1,377,452$962,748$860,740$1,224,808
66$1,447,095$939,065$818,717$1,242,500
67$1,521,608$911,989$773,054$1,260,462
68$1,601,420$881,285$723,559$1,278,759
69$1,686,998$846,700$670,032$1,297,467
70$1,778,855$807,972$612,261$1,316,675
71$1,877,555$764,819$550,028$1,336,488
72$1,983,715$716,945$483,104$1,357,026
73$2,098,016$664,037$411,250$1,378,430
74$2,221,202$605,763$334,215$1,400,861
75$2,354,092$541,773$251,739$1,424,505
76$2,497,587$471,697$163,549$1,449,575
77$2,652,674$395,144$69,361$1,476,314
78$2,820,441$311,700$0$1,504,998
79$3,002,081$220,929$0$1,538,269
80$3,198,908$122,369$0$1,579,838
81$3,412,367$15,535$0$1,624,947
82$3,644,043$0$0$1,674,079
83$3,895,685$0$0$1,782,846
84$4,169,213$0$0$1,910,470
85$4,466,739$0$0$2,049,403
86$4,790,590$0$0$2,200,746
87$5,143,323$0$0$2,365,709
88$5,527,754$0$0$2,545,623
89$5,946,981$0$0$2,741,954
90$6,404,414$0$0$2,956,317
91$6,903,806$0$0$3,190,487
92$7,449,290$0$0$3,446,420
93$8,045,415$0$0$3,726,269
94$8,697,187$0$0$4,032,405
95$9,410,121$0$0$4,367,438
96$10,190,288$0$0$4,734,241
97$11,044,373$0$0$5,135,979
98$11,979,736$0$0$5,576,139
99$13,004,484$0$0$6,058,558
100$14,127,546$0$0$6,587,464