Can I retire at age 60 with 962,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $962,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$79,441$78,733$78,043$77,369$76,711$73,872
2 years$39,327$38,595$37,885$37,197$36,529$33,701
3 years$25,958$25,222$24,514$23,832$23,176$20,447
4 years$19,274$18,541$17,840$17,170$16,529$13,921
5 years$15,265$14,536$13,845$13,188$12,565$10,084
6 years$12,593$11,870$11,188$10,547$9,942$7,591
7 years$10,686$9,968$9,298$8,671$8,086$5,863
8 years$9,256$8,545$7,885$7,274$6,708$4,611
9 years$8,144$7,440$6,791$6,196$5,649$3,676
10 years$7,255$6,558$5,921$5,341$4,813$2,960
11 years$6,528$5,838$5,213$4,648$4,140$2,403
12 years$5,923$5,240$4,626$4,077$3,587$1,962
13 years$5,411$4,735$4,133$3,599$3,128$1,610
14 years$4,973$4,304$3,714$3,195$2,742$1,327
15 years$4,594$3,932$3,353$2,849$2,414$1,096
16 years$4,262$3,608$3,040$2,551$2,134$908
17 years$3,970$3,322$2,766$2,292$1,892$754
18 years$3,710$3,070$2,525$2,066$1,682$627
19 years$3,478$2,845$2,312$1,867$1,499$523
20 years$3,270$2,644$2,122$1,691$1,339$436
21 years$3,081$2,463$1,951$1,534$1,199$364
22 years$2,910$2,299$1,799$1,395$1,074$304
23 years$2,754$2,150$1,661$1,271$964$254
24 years$2,611$2,015$1,536$1,159$867$213
25 years$2,480$1,891$1,422$1,058$780$178
26 years$2,359$1,777$1,319$968$703$149
27 years$2,248$1,672$1,225$886$633$125
28 years$2,144$1,576$1,139$812$572$105
29 years$2,048$1,486$1,060$744$516$88
30 years$1,958$1,404$987$683$466$73
31 years$1,875$1,327$920$627$422$62
32 years$1,796$1,256$859$576$381$52
33 years$1,723$1,189$802$530$345$43
34 years$1,654$1,127$749$488$312$36
35 years$1,589$1,069$700$449$283$30
36 years$1,528$1,015$655$414$256$26
37 years$1,470$964$613$381$232$21
38 years$1,416$916$574$351$211$18
39 years$1,364$871$538$324$191$15
40 years$1,315$829$504$299$173$13
41 years$1,269$789$473$276$157$11
42 years$1,225$751$444$254$143$9
43 years$1,183$716$416$235$129$7
44 years$1,143$682$391$217$118$6
45 years$1,105$651$367$200$107$5
46 years$1,069$621$345$185$97$4
47 years$1,034$592$324$171$88$4
48 years$1,001$565$304$158$80$3
49 years$969$540$286$146$73$3
50 years$939$516$269$135$66$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $962,000, adding $6,026 every year, while hoping to spend $49,430 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/11/30 Blend
59$962,000$962,000$962,000$962,000
60$1,066,340$1,015,354$1,000,443$1,120,192
61$1,122,513$1,012,513$981,365$1,154,919
62$1,182,760$1,007,876$959,990$1,187,053
63$1,247,443$1,001,304$936,191$1,221,100
64$1,316,960$992,646$909,832$1,257,261
65$1,391,751$981,746$880,772$1,295,758
66$1,472,294$968,437$848,863$1,336,838
67$1,559,119$952,540$813,950$1,380,777
68$1,652,804$933,870$775,872$1,427,880
69$1,753,986$912,226$734,460$1,478,485
70$1,863,366$887,398$689,538$1,532,969
71$1,981,712$859,163$640,921$1,591,749
72$2,109,871$827,287$588,416$1,655,289
73$2,248,771$791,517$531,821$1,724,101
74$2,399,436$751,592$470,927$1,798,755
75$2,562,990$707,231$405,514$1,879,881
76$2,740,668$658,138$335,352$1,968,179
77$2,933,831$604,002$260,202$2,064,422
78$3,143,976$544,493$179,813$2,169,469
79$3,372,749$479,260$93,924$2,284,267
80$3,621,962$407,936$2,263$2,409,870
81$3,893,607$330,131$0$2,547,438
82$4,189,880$245,432$0$2,728,849
83$4,513,196$153,406$0$2,927,698
84$4,866,212$53,593$0$3,144,936
85$5,251,854$0$0$3,382,409
86$5,673,345$0$0$3,648,747
87$6,134,231$0$0$3,947,147
88$6,638,416$0$0$4,273,660
89$7,190,201$0$0$4,631,081
90$7,794,320$0$0$5,022,485
91$8,455,986$0$0$5,451,263
92$9,180,942$0$0$5,921,146
93$9,975,511$0$0$6,436,242
94$10,846,656$0$0$7,001,080
95$11,802,047$0$0$7,620,644
96$12,850,133$0$0$8,300,425
97$14,000,219$0$0$9,046,471
98$15,262,553$0$0$9,865,446
99$16,648,427$0$0$10,764,687
100$18,170,276$0$0$11,752,280