Can I retire at age 60 with 960,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $960,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.7%
1 years$79,276$78,570$77,881$77,208$76,552$75,689
2 years$39,245$38,515$37,806$37,119$36,453$35,585
3 years$25,904$25,170$24,463$23,783$23,127$22,280
4 years$19,234$18,502$17,803$17,134$16,495$15,675
5 years$15,234$14,506$13,816$13,161$12,539$11,750
6 years$12,567$11,845$11,165$10,525$9,922$9,163
7 years$10,664$9,948$9,278$8,653$8,069$7,342
8 years$9,236$8,527$7,869$7,259$6,694$5,998
9 years$8,127$7,424$6,777$6,183$5,637$4,973
10 years$7,240$6,544$5,909$5,330$4,803$4,169
11 years$6,515$5,826$5,202$4,638$4,131$3,527
12 years$5,911$5,229$4,617$4,068$3,580$3,005
13 years$5,400$4,725$4,125$3,592$3,122$2,576
14 years$4,963$4,295$3,706$3,188$2,736$2,219
15 years$4,584$3,924$3,346$2,844$2,409$1,919
16 years$4,253$3,600$3,034$2,546$2,129$1,665
17 years$3,961$3,316$2,760$2,288$1,888$1,449
18 years$3,702$3,064$2,520$2,062$1,679$1,264
19 years$3,471$2,839$2,307$1,863$1,496$1,106
20 years$3,263$2,639$2,117$1,687$1,337$968
21 years$3,075$2,458$1,947$1,531$1,196$850
22 years$2,904$2,294$1,795$1,392$1,072$746
23 years$2,748$2,146$1,657$1,268$962$657
24 years$2,606$2,010$1,533$1,156$865$578
25 years$2,475$1,887$1,420$1,056$778$510
26 years$2,354$1,773$1,317$966$701$449
27 years$2,243$1,669$1,223$884$632$397
28 years$2,140$1,572$1,136$810$570$350
29 years$2,044$1,483$1,058$743$515$310
30 years$1,954$1,401$985$682$465$274
31 years$1,871$1,324$918$626$421$242
32 years$1,792$1,253$857$575$381$214
33 years$1,719$1,187$800$529$344$190
34 years$1,650$1,125$748$487$312$168
35 years$1,586$1,067$699$448$282$149
36 years$1,525$1,013$654$413$256$132
37 years$1,467$962$612$380$232$117
38 years$1,413$914$573$350$210$103
39 years$1,361$869$537$323$191$92
40 years$1,312$827$503$298$173$81
41 years$1,266$787$472$275$157$72
42 years$1,222$750$443$254$142$64
43 years$1,180$714$415$234$129$57
44 years$1,141$681$390$216$117$50
45 years$1,103$649$366$200$106$44
46 years$1,067$619$344$185$97$39
47 years$1,032$591$323$170$88$35
48 years$999$564$304$158$80$31
49 years$967$539$285$146$72$28
50 years$937$515$268$135$66$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $960,000, adding $2,110 every year, while hoping to spend $23,927 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/17/25 Blend
59$960,000$960,000$960,000$960,000
60$1,060,096$1,009,216$994,336$1,114,291
61$1,142,768$1,033,210$1,002,189$1,175,536
62$1,233,070$1,057,577$1,009,502$1,239,549
63$1,331,756$1,082,311$1,016,233$1,308,838
64$1,439,655$1,107,404$1,022,336$1,383,919
65$1,557,679$1,132,846$1,027,764$1,465,362
66$1,686,834$1,158,627$1,032,465$1,553,793
67$1,828,226$1,184,735$1,036,388$1,649,906
68$1,983,074$1,211,156$1,039,476$1,754,461
69$2,152,721$1,237,875$1,041,671$1,868,300
70$2,338,643$1,264,876$1,042,912$1,992,348
71$2,542,469$1,292,140$1,043,135$2,127,626
72$2,765,993$1,319,646$1,042,271$2,275,258
73$3,011,187$1,347,372$1,040,250$2,436,484
74$3,280,228$1,375,293$1,036,999$2,612,672
75$3,575,511$1,403,382$1,032,438$2,805,327
76$3,899,675$1,431,610$1,026,486$3,016,109
77$4,255,627$1,459,943$1,019,058$3,246,850
78$4,646,568$1,488,348$1,010,064$3,499,565
79$5,076,027$1,516,786$999,410$3,776,480
80$5,547,889$1,545,216$986,998$4,080,045
81$6,066,436$1,573,594$972,724$4,412,961
82$6,636,383$1,601,870$956,481$4,778,207
83$7,262,927$1,629,995$938,156$5,179,066
84$7,951,791$1,657,910$917,630$5,619,156
85$8,709,283$1,685,557$894,780$6,102,466
86$9,542,352$1,712,871$869,477$6,633,391
87$10,458,652$1,739,782$841,584$7,216,777
88$11,466,618$1,766,215$810,961$7,857,967
89$12,575,544$1,792,091$777,460$8,562,847
90$13,795,670$1,817,323$740,925$9,337,908
91$15,138,277$1,841,821$701,195$10,190,301
92$16,615,797$1,865,486$658,100$11,127,913
93$18,241,926$1,888,213$611,465$12,159,432
94$20,031,757$1,909,890$561,104$13,294,439
95$22,001,920$1,930,398$506,824$14,543,489
96$24,170,736$1,949,608$448,423$15,918,222
97$26,558,398$1,967,386$385,692$17,431,462
98$29,187,152$1,983,585$318,410$19,097,347
99$32,081,513$1,998,052$246,348$20,931,459
100$35,268,492$2,010,621$169,266$22,950,972