Can I retire at age 60 with 934,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $934,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$77,129$76,442$75,772$75,117$74,478$71,637
2 years$38,183$37,471$36,782$36,114$35,466$32,636
3 years$25,202$24,488$23,801$23,139$22,501$19,773
4 years$18,713$18,001$17,321$16,670$16,048$13,441
5 years$14,821$14,113$13,442$12,804$12,199$9,722
6 years$12,227$11,525$10,863$10,240$9,653$7,306
7 years$10,375$9,678$9,027$8,419$7,850$5,633
8 years$8,986$8,296$7,656$7,062$6,513$4,423
9 years$7,907$7,223$6,594$6,015$5,485$3,519
10 years$7,044$6,367$5,749$5,185$4,673$2,829
11 years$6,338$5,668$5,061$4,513$4,019$2,291
12 years$5,751$5,087$4,492$3,958$3,483$1,867
13 years$5,254$4,597$4,013$3,495$3,037$1,529
14 years$4,828$4,179$3,606$3,102$2,662$1,257
15 years$4,460$3,818$3,255$2,767$2,344$1,037
16 years$4,138$3,503$2,951$2,477$2,072$857
17 years$3,854$3,226$2,686$2,226$1,837$710
18 years$3,602$2,981$2,452$2,006$1,633$590
19 years$3,377$2,763$2,244$1,812$1,456$490
20 years$3,174$2,567$2,060$1,641$1,300$408
21 years$2,991$2,391$1,895$1,490$1,164$340
22 years$2,825$2,232$1,746$1,355$1,043$283
23 years$2,674$2,088$1,612$1,234$936$236
24 years$2,535$1,956$1,491$1,125$842$197
25 years$2,408$1,836$1,381$1,028$757$164
26 years$2,291$1,725$1,281$940$682$137
27 years$2,182$1,624$1,189$860$615$115
28 years$2,082$1,530$1,106$788$555$96
29 years$1,988$1,443$1,029$723$501$80
30 years$1,901$1,363$958$663$453$67
31 years$1,820$1,288$894$609$409$56
32 years$1,744$1,219$834$560$370$47
33 years$1,673$1,155$778$515$335$39
34 years$1,606$1,094$727$474$303$33
35 years$1,543$1,038$680$436$275$27
36 years$1,483$985$636$401$249$23
37 years$1,427$936$595$370$226$19
38 years$1,374$889$558$341$205$16
39 years$1,324$846$522$314$186$13
40 years$1,277$804$490$290$168$11
41 years$1,232$766$459$268$153$9
42 years$1,189$729$431$247$139$8
43 years$1,148$695$404$228$126$7
44 years$1,110$662$379$210$114$6
45 years$1,073$632$356$194$104$5
46 years$1,038$603$335$180$94$4
47 years$1,004$575$314$166$85$3
48 years$972$549$295$153$78$3
49 years$941$524$278$142$70$2
50 years$912$501$261$131$64$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $934,000, adding $6,721 every year, while hoping to spend $44,174 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/18/19 Blend
59$934,000$934,000$934,000$934,000
60$1,036,201$986,699$972,222$1,096,061
61$1,094,892$988,046$957,790$1,138,513
62$1,158,090$987,979$941,395$1,179,274
63$1,226,207$986,382$922,923$1,222,758
64$1,299,696$983,131$902,257$1,269,232
65$1,379,057$978,095$879,274$1,318,994
66$1,464,836$971,137$853,845$1,372,373
67$1,557,635$962,109$825,836$1,429,732
68$1,658,117$950,856$795,104$1,491,475
69$1,767,009$937,211$761,504$1,558,046
70$1,885,110$921,001$724,880$1,629,937
71$2,013,300$902,039$685,073$1,707,693
72$2,152,546$880,129$641,913$1,791,914
73$2,303,914$855,063$595,224$1,883,267
74$2,468,573$826,620$544,824$1,982,486
75$2,647,811$794,569$490,519$2,090,385
76$2,843,046$758,661$432,110$2,207,860
77$3,055,837$718,636$369,387$2,335,906
78$3,287,902$674,218$302,130$2,475,618
79$3,541,128$625,115$230,112$2,628,209
80$3,817,597$571,019$153,094$2,795,018
81$4,119,596$511,604$70,827$2,977,523
82$4,449,646$446,524$0$3,177,357
83$4,810,521$375,415$0$3,399,766
84$5,205,277$297,893$0$3,658,849
85$5,637,277$213,551$0$3,942,490
86$6,110,223$121,959$0$4,253,180
87$6,628,196$22,665$0$4,593,663
88$7,195,686$0$0$4,966,967
89$7,817,639$0$0$5,393,229
90$8,499,504$0$0$5,865,542
91$9,247,279$0$0$6,383,579
92$10,067,573$0$0$6,951,929
93$10,967,665$0$0$7,575,643
94$11,955,572$0$0$8,260,287
95$13,040,126$0$0$9,011,989
96$14,231,055$0$0$9,837,504
97$15,539,074$0$0$10,744,269
98$16,975,990$0$0$11,740,480
99$18,554,806$0$0$12,835,163
100$20,289,851$0$0$14,038,264