Can I retire at age 60 with 9,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $9,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$743,212$736,591$730,133$723,828$717,673$690,562
2 years$367,927$361,074$354,433$347,994$341,749$314,750
3 years$242,848$235,966$229,342$222,963$216,820$190,782
4 years$180,321$173,460$166,902$160,633$154,638$129,760
5 years$142,814$135,995$129,523$123,381$117,553$93,899
6 years$117,818$111,050$104,674$98,669$93,016$70,602
7 years$99,971$93,260$86,984$81,121$75,647$54,467
8 years$86,591$79,941$73,770$68,051$62,756$42,791
9 years$76,191$69,603$63,538$57,964$52,850$34,070
10 years$67,875$61,351$55,394$49,966$45,031$27,402
11 years$61,076$54,618$48,768$43,485$38,728$22,212
12 years$55,414$49,022$43,280$38,142$33,561$18,115
13 years$50,626$44,301$38,668$33,674$29,266$14,845
14 years$46,527$40,269$34,743$29,892$25,654$12,213
15 years$42,977$36,786$31,369$26,658$22,588$10,080
16 years$39,873$33,751$28,440$23,870$19,963$8,340
17 years$37,138$31,083$25,879$21,447$17,701$6,915
18 years$34,710$28,722$23,625$19,328$15,739$5,743
19 years$32,539$26,619$21,627$17,464$14,028$4,777
20 years$30,588$24,736$19,848$15,817$12,530$3,978
21 years$28,825$23,041$18,257$14,355$11,213$3,315
22 years$27,225$21,508$16,826$13,052$10,051$2,766
23 years$25,766$20,116$15,536$11,887$9,022$2,308
24 years$24,430$18,847$14,368$10,841$8,110$1,928
25 years$23,203$17,687$13,308$9,901$7,297$1,611
26 years$22,073$16,623$12,342$9,053$6,573$1,347
27 years$21,028$15,644$11,461$8,286$5,926$1,126
28 years$20,059$14,741$10,654$7,592$5,347$942
29 years$19,159$13,907$9,915$6,962$4,829$788
30 years$18,320$13,133$9,235$6,390$4,363$659
31 years$17,537$12,416$8,610$5,868$3,944$552
32 years$16,804$11,748$8,033$5,393$3,568$462
33 years$16,118$11,125$7,501$4,959$3,229$386
34 years$15,473$10,544$7,008$4,563$2,924$324
35 years$14,866$10,001$6,552$4,201$2,648$271
36 years$14,294$9,492$6,129$3,869$2,399$227
37 years$13,754$9,016$5,737$3,564$2,175$190
38 years$13,244$8,568$5,372$3,285$1,971$159
39 years$12,762$8,147$5,033$3,029$1,788$133
40 years$12,304$7,752$4,718$2,794$1,622$111
41 years$11,870$7,379$4,424$2,578$1,471$93
42 years$11,458$7,027$4,150$2,379$1,335$78
43 years$11,066$6,696$3,894$2,196$1,211$65
44 years$10,693$6,382$3,655$2,028$1,100$55
45 years$10,338$6,086$3,432$1,873$998$46
46 years$9,999$5,806$3,223$1,730$906$38
47 years$9,675$5,541$3,028$1,598$823$32
48 years$9,366$5,289$2,846$1,477$747$27
49 years$9,070$5,051$2,675$1,365$679$23
50 years$8,787$4,825$2,515$1,262$617$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $9,000,000, adding $6,248 every year, while hoping to spend $46,290 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/44/21 Blend
59$9,000,000$9,000,000$9,000,000$9,000,000
60$9,924,445$9,447,445$9,307,945$10,208,156
61$10,887,486$9,861,117$9,570,509$10,831,103
62$11,947,206$10,293,509$9,840,317$11,498,069
63$13,113,417$10,745,486$10,117,564$12,216,766
64$14,396,931$11,217,961$10,402,448$12,991,829
65$15,809,660$11,711,883$10,695,172$13,828,334
66$17,364,732$12,228,252$10,995,947$14,731,852
67$19,076,609$12,768,111$11,304,985$15,708,489
68$20,961,229$13,332,554$11,622,508$16,764,945
69$23,036,153$13,922,727$11,948,740$17,908,571
70$25,320,730$14,539,831$12,283,913$19,147,435
71$27,836,283$15,185,121$12,628,263$20,490,392
72$30,606,308$15,859,916$12,982,033$21,947,165
73$33,656,692$16,565,592$13,345,472$23,528,430
74$37,015,965$17,303,597$13,718,836$25,245,912
75$40,715,561$18,075,441$14,102,385$27,112,492
76$44,790,122$18,882,711$14,496,388$29,142,320
77$49,277,817$19,727,067$14,901,120$31,350,945
78$54,220,709$20,610,248$15,316,862$33,755,454
79$59,665,147$21,534,076$15,743,903$36,374,627
80$65,662,207$22,500,460$16,182,538$39,229,111
81$72,268,170$23,511,401$16,633,071$42,341,602
82$79,545,057$24,568,992$17,095,812$45,737,056
83$87,561,210$25,675,430$17,571,080$49,442,915
84$96,391,941$26,833,014$18,059,199$53,489,359
85$106,120,241$28,044,154$18,560,504$57,909,582
86$116,837,562$29,311,374$19,075,337$62,740,097
87$128,644,680$30,637,318$19,604,048$68,021,071
88$141,652,650$32,024,759$20,146,996$73,796,694
89$155,983,849$33,476,600$20,704,548$80,115,588
90$171,773,132$34,995,885$21,277,081$87,031,253
91$189,169,109$36,585,800$21,864,981$94,602,563
92$208,335,541$38,249,688$22,468,641$102,894,308
93$229,452,892$39,991,048$23,088,466$111,977,797
94$252,720,027$41,813,550$23,724,870$121,931,516
95$278,356,093$43,721,036$24,378,276$132,841,855
96$306,602,583$45,717,537$25,049,117$144,803,914
97$337,725,623$47,807,272$25,737,839$157,922,380
98$372,018,473$49,994,665$26,444,893$172,312,507
99$409,804,307$52,284,354$27,170,747$188,101,181
100$451,439,255$54,681,195$27,915,875$205,428,110