Can I retire at age 60 with 895,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $895,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$73,908$73,250$72,608$71,981$71,369$70,682
2 years$36,588$35,907$35,246$34,606$33,985$33,293
3 years$24,150$23,466$22,807$22,172$21,561$20,886
4 years$17,932$17,250$16,597$15,974$15,378$14,724
5 years$14,202$13,524$12,880$12,270$11,690$11,060
6 years$11,716$11,043$10,409$9,812$9,250$8,644
7 years$9,942$9,274$8,650$8,067$7,523$6,941
8 years$8,611$7,950$7,336$6,767$6,241$5,684
9 years$7,577$6,922$6,318$5,764$5,256$4,723
10 years$6,750$6,101$5,509$4,969$4,478$3,970
11 years$6,074$5,431$4,850$4,324$3,851$3,367
12 years$5,511$4,875$4,304$3,793$3,337$2,876
13 years$5,035$4,406$3,845$3,349$2,910$2,471
14 years$4,627$4,004$3,455$2,973$2,551$2,134
15 years$4,274$3,658$3,119$2,651$2,246$1,851
16 years$3,965$3,356$2,828$2,374$1,985$1,610
17 years$3,693$3,091$2,574$2,133$1,760$1,406
18 years$3,452$2,856$2,349$1,922$1,565$1,230
19 years$3,236$2,647$2,151$1,737$1,395$1,078
20 years$3,042$2,460$1,974$1,573$1,246$947
21 years$2,867$2,291$1,816$1,428$1,115$834
22 years$2,707$2,139$1,673$1,298$1,000$735
23 years$2,562$2,000$1,545$1,182$897$648
24 years$2,429$1,874$1,429$1,078$806$573
25 years$2,307$1,759$1,323$985$726$506
26 years$2,195$1,653$1,227$900$654$448
27 years$2,091$1,556$1,140$824$589$397
28 years$1,995$1,466$1,060$755$532$351
29 years$1,905$1,383$986$692$480$312
30 years$1,822$1,306$918$635$434$276
31 years$1,744$1,235$856$584$392$245
32 years$1,671$1,168$799$536$355$218
33 years$1,603$1,106$746$493$321$193
34 years$1,539$1,049$697$454$291$172
35 years$1,478$995$652$418$263$153
36 years$1,421$944$610$385$239$136
37 years$1,368$897$571$354$216$121
38 years$1,317$852$534$327$196$107
39 years$1,269$810$501$301$178$95
40 years$1,224$771$469$278$161$85
41 years$1,180$734$440$256$146$75
42 years$1,139$699$413$237$133$67
43 years$1,100$666$387$218$120$60
44 years$1,063$635$363$202$109$53
45 years$1,028$605$341$186$99$47
46 years$994$577$321$172$90$42
47 years$962$551$301$159$82$37
48 years$931$526$283$147$74$33
49 years$902$502$266$136$68$30
50 years$874$480$250$125$61$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $895,000, adding $3,866 every year, while hoping to spend $42,768 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/15/20 Blend
59$895,000$895,000$895,000$895,000
60$990,278$942,843$928,970$1,049,390
61$1,045,781$943,537$914,586$1,090,260
62$1,105,513$942,832$898,286$1,129,681
63$1,169,858$940,614$879,962$1,171,754
64$1,239,242$936,763$859,499$1,216,740
65$1,314,130$931,149$836,777$1,264,928
66$1,395,033$923,637$811,671$1,316,639
67$1,482,515$914,084$784,051$1,372,224
68$1,577,193$902,336$753,778$1,432,075
69$1,679,747$888,231$720,711$1,496,623
70$1,790,925$871,598$684,698$1,566,347
71$1,911,549$852,255$645,584$1,641,773
72$2,042,521$830,010$603,206$1,723,485
73$2,184,836$804,659$557,391$1,812,129
74$2,339,588$775,985$507,962$1,908,416
75$2,507,979$743,762$454,732$2,013,134
76$2,691,333$707,747$397,506$2,127,153
77$2,891,107$667,684$336,081$2,251,434
78$3,108,904$623,304$270,243$2,387,039
79$3,346,487$574,321$199,771$2,535,140
80$3,605,799$520,433$124,433$2,697,035
81$3,888,976$461,320$43,988$2,874,153
82$4,198,372$396,646$0$3,068,075
83$4,536,578$326,053$0$3,289,480
84$4,906,444$249,165$0$3,541,959
85$5,311,112$165,584$0$3,818,301
86$5,754,038$74,890$0$4,120,917
87$6,239,030$0$0$4,452,464
88$6,770,281$0$0$4,819,727
89$7,352,408$0$0$5,235,765
90$7,990,497$0$0$5,691,859
91$8,690,146$0$0$6,192,018
92$9,457,526$0$0$6,740,661
93$10,299,429$0$0$7,342,652
94$11,223,339$0$0$8,003,352
95$12,237,499$0$0$8,728,663
96$13,350,989$0$0$9,525,089
97$14,573,810$0$0$10,399,792
98$15,916,982$0$0$11,360,664
99$17,392,641$0$0$12,416,398
100$19,014,160$0$0$13,576,570