Can I retire at age 60 with 891,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $891,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$73,578$72,923$72,283$71,659$71,050$69,304
2 years$36,425$35,746$35,089$34,451$33,833$32,085
3 years$24,042$23,361$22,705$22,073$21,465$19,769
4 years$17,852$17,173$16,523$15,903$15,309$13,679
5 years$14,139$13,463$12,823$12,215$11,638$10,077
6 years$11,664$10,994$10,363$9,768$9,209$7,720
7 years$9,897$9,233$8,611$8,031$7,489$6,072
8 years$8,573$7,914$7,303$6,737$6,213$4,867
9 years$7,543$6,891$6,290$5,738$5,232$3,956
10 years$6,720$6,074$5,484$4,947$4,458$3,250
11 years$6,046$5,407$4,828$4,305$3,834$2,693
12 years$5,486$4,853$4,285$3,776$3,323$2,246
13 years$5,012$4,386$3,828$3,334$2,897$1,884
14 years$4,606$3,987$3,440$2,959$2,540$1,587
15 years$4,255$3,642$3,105$2,639$2,236$1,342
16 years$3,947$3,341$2,816$2,363$1,976$1,138
17 years$3,677$3,077$2,562$2,123$1,752$967
18 years$3,436$2,843$2,339$1,913$1,558$824
19 years$3,221$2,635$2,141$1,729$1,389$703
20 years$3,028$2,449$1,965$1,566$1,240$601
21 years$2,854$2,281$1,807$1,421$1,110$514
22 years$2,695$2,129$1,666$1,292$995$440
23 years$2,551$1,991$1,538$1,177$893$377
24 years$2,419$1,866$1,422$1,073$803$324
25 years$2,297$1,751$1,317$980$722$278
26 years$2,185$1,646$1,222$896$651$239
27 years$2,082$1,549$1,135$820$587$205
28 years$1,986$1,459$1,055$752$529$177
29 years$1,897$1,377$982$689$478$152
30 years$1,814$1,300$914$633$432$131
31 years$1,736$1,229$852$581$391$112
32 years$1,664$1,163$795$534$353$97
33 years$1,596$1,101$743$491$320$83
34 years$1,532$1,044$694$452$289$72
35 years$1,472$990$649$416$262$62
36 years$1,415$940$607$383$238$53
37 years$1,362$893$568$353$215$46
38 years$1,311$848$532$325$195$40
39 years$1,263$807$498$300$177$34
40 years$1,218$767$467$277$161$29
41 years$1,175$730$438$255$146$25
42 years$1,134$696$411$236$132$22
43 years$1,096$663$385$217$120$19
44 years$1,059$632$362$201$109$16
45 years$1,023$603$340$185$99$14
46 years$990$575$319$171$90$12
47 years$958$549$300$158$81$10
48 years$927$524$282$146$74$9
49 years$898$500$265$135$67$8
50 years$870$478$249$125$61$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $891,000, adding $3,389 every year, while hoping to spend $59,075 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/27/16 Blend
59$891,000$891,000$891,000$891,000
60$985,378$938,155$924,344$1,037,250
61$1,023,031$921,269$892,454$1,055,937
62$1,062,545$901,576$857,516$1,069,554
63$1,104,047$878,876$819,366$1,083,042
64$1,147,675$852,956$777,830$1,096,399
65$1,193,581$823,594$732,730$1,109,627
66$1,241,928$790,551$683,878$1,122,730
67$1,292,893$753,577$631,077$1,135,718
68$1,346,673$712,407$574,123$1,148,603
69$1,403,478$666,759$512,800$1,161,404
70$1,463,539$616,337$446,886$1,174,146
71$1,527,110$560,827$376,146$1,186,858
72$1,594,465$499,897$300,336$1,199,580
73$1,665,904$433,197$219,202$1,212,360
74$1,741,759$360,356$132,477$1,225,256
75$1,822,387$280,982$39,884$1,238,337
76$1,908,183$194,662$0$1,251,685
77$1,999,577$100,960$0$1,275,459
78$2,097,041$0$0$1,307,631
79$2,201,092$0$0$1,341,746
80$2,312,296$0$0$1,410,311
81$2,431,274$0$0$1,483,719
82$2,558,706$0$0$1,562,395
83$2,695,339$0$0$1,646,807
84$2,841,990$0$0$1,737,468
85$2,999,560$0$0$1,834,942
86$3,169,034$0$0$1,939,845
87$3,351,495$0$0$2,052,857
88$3,548,133$0$0$2,174,724
89$3,760,253$0$0$2,306,265
90$3,989,291$0$0$2,448,378
91$4,236,824$0$0$2,602,054
92$4,504,585$0$0$2,768,378
93$4,794,479$0$0$2,948,547
94$5,108,601$0$0$3,143,873
95$5,449,254$0$0$3,355,802
96$5,818,970$0$0$3,585,922
97$6,220,534$0$0$3,835,980
98$6,657,011$0$0$4,107,900
99$7,131,771$0$0$4,403,796
100$7,648,523$0$0$4,725,996