Can I retire at age 60 with 885,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $885,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$73,082$72,431$71,796$71,176$70,571$68,559
2 years$36,179$35,506$34,853$34,219$33,605$31,594
3 years$23,880$23,203$22,552$21,925$21,321$19,373
4 years$17,732$17,057$16,412$15,796$15,206$13,337
5 years$14,043$13,373$12,736$12,132$11,559$9,774
6 years$11,585$10,920$10,293$9,702$9,147$7,447
7 years$9,830$9,171$8,553$7,977$7,439$5,824
8 years$8,515$7,861$7,254$6,692$6,171$4,641
9 years$7,492$6,844$6,248$5,700$5,197$3,750
10 years$6,674$6,033$5,447$4,913$4,428$3,062
11 years$6,006$5,371$4,795$4,276$3,808$2,521
12 years$5,449$4,820$4,256$3,751$3,300$2,089
13 years$4,978$4,356$3,802$3,311$2,878$1,740
14 years$4,575$3,960$3,416$2,939$2,523$1,456
15 years$4,226$3,617$3,085$2,621$2,221$1,222
16 years$3,921$3,319$2,797$2,347$1,963$1,029
17 years$3,652$3,057$2,545$2,109$1,741$868
18 years$3,413$2,824$2,323$1,901$1,548$734
19 years$3,200$2,618$2,127$1,717$1,379$622
20 years$3,008$2,432$1,952$1,555$1,232$527
21 years$2,834$2,266$1,795$1,412$1,103$448
22 years$2,677$2,115$1,655$1,283$988$381
23 years$2,534$1,978$1,528$1,169$887$324
24 years$2,402$1,853$1,413$1,066$797$276
25 years$2,282$1,739$1,309$974$718$235
26 years$2,170$1,635$1,214$890$646$200
27 years$2,068$1,538$1,127$815$583$171
28 years$1,972$1,450$1,048$747$526$145
29 years$1,884$1,368$975$685$475$124
30 years$1,801$1,291$908$628$429$106
31 years$1,724$1,221$847$577$388$90
32 years$1,652$1,155$790$530$351$77
33 years$1,585$1,094$738$488$318$66
34 years$1,521$1,037$689$449$287$56
35 years$1,462$983$644$413$260$48
36 years$1,406$933$603$380$236$41
37 years$1,353$887$564$351$214$35
38 years$1,302$843$528$323$194$30
39 years$1,255$801$495$298$176$26
40 years$1,210$762$464$275$159$22
41 years$1,167$726$435$253$145$19
42 years$1,127$691$408$234$131$16
43 years$1,088$658$383$216$119$14
44 years$1,052$628$359$199$108$12
45 years$1,017$598$337$184$98$10
46 years$983$571$317$170$89$9
47 years$951$545$298$157$81$7
48 years$921$520$280$145$73$6
49 years$892$497$263$134$67$5
50 years$864$474$247$124$61$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $885,000, adding $2,251 every year, while hoping to spend $49,645 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/18/27 Blend
59$885,000$885,000$885,000$885,000
60$977,592$930,687$916,969$1,023,955
61$1,024,484$923,469$894,866$1,048,924
62$1,074,496$914,233$870,358$1,070,777
63$1,127,893$902,828$843,313$1,093,567
64$1,184,965$889,094$813,592$1,117,403
65$1,246,033$872,861$781,048$1,142,405
66$1,311,446$853,949$745,531$1,168,709
67$1,381,588$832,168$706,881$1,196,468
68$1,456,881$807,314$664,932$1,225,853
69$1,537,786$779,176$619,511$1,257,055
70$1,624,811$747,526$570,435$1,290,288
71$1,718,513$712,126$517,516$1,325,792
72$1,819,503$672,723$460,555$1,363,836
73$1,928,455$629,048$399,346$1,404,717
74$2,046,105$580,819$333,672$1,448,771
75$2,173,265$527,737$263,307$1,496,369
76$2,310,827$469,485$188,017$1,547,927
77$2,459,771$405,730$107,555$1,603,907
78$2,621,175$336,117$21,665$1,664,824
79$2,796,222$260,274$0$1,731,252
80$2,986,216$177,808$0$1,823,992
81$3,192,591$88,300$0$1,931,559
82$3,416,921$0$0$2,048,578
83$3,660,942$0$0$2,177,733
84$3,926,562$0$0$2,337,428
85$4,215,878$0$0$2,511,445
86$4,531,203$0$0$2,701,184
87$4,875,078$0$0$2,908,183
88$5,250,301$0$0$3,134,138
89$5,659,953$0$0$3,380,914
90$6,107,424$0$0$3,650,564
91$6,596,447$0$0$3,945,350
92$7,131,132$0$0$4,267,761
93$7,716,003$0$0$4,620,537
94$8,356,041$0$0$5,006,696
95$9,056,733$0$0$5,429,561
96$9,824,120$0$0$5,892,793
97$10,664,854$0$0$6,400,421
98$11,586,260$0$0$6,956,884
99$12,596,408$0$0$7,567,070
100$13,704,184$0$0$8,236,363