Can I retire at age 60 with 883,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $883,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$72,917$72,268$71,634$71,016$70,412$68,049
2 years$36,098$35,425$34,774$34,142$33,529$31,172
3 years$23,826$23,151$22,501$21,875$21,272$18,995
4 years$17,691$17,018$16,375$15,760$15,172$12,991
5 years$14,012$13,343$12,708$12,105$11,533$9,456
6 years$11,559$10,895$10,270$9,681$9,126$7,153
7 years$9,808$9,150$8,534$7,959$7,422$5,553
8 years$8,496$7,843$7,238$6,677$6,157$4,391
9 years$7,475$6,829$6,234$5,687$5,185$3,520
10 years$6,659$6,019$5,435$4,902$4,418$2,851
11 years$5,992$5,359$4,785$4,266$3,800$2,327
12 years$5,437$4,810$4,246$3,742$3,293$1,912
13 years$4,967$4,346$3,794$3,304$2,871$1,579
14 years$4,565$3,951$3,409$2,933$2,517$1,309
15 years$4,216$3,609$3,078$2,615$2,216$1,089
16 years$3,912$3,311$2,790$2,342$1,959$908
17 years$3,644$3,050$2,539$2,104$1,737$759
18 years$3,405$2,818$2,318$1,896$1,544$636
19 years$3,192$2,612$2,122$1,713$1,376$533
20 years$3,001$2,427$1,947$1,552$1,229$448
21 years$2,828$2,261$1,791$1,408$1,100$376
22 years$2,671$2,110$1,651$1,281$986$317
23 years$2,528$1,974$1,524$1,166$885$267
24 years$2,397$1,849$1,410$1,064$796$225
25 years$2,277$1,735$1,306$971$716$189
26 years$2,166$1,631$1,211$888$645$160
27 years$2,063$1,535$1,124$813$581$135
28 years$1,968$1,446$1,045$745$525$114
29 years$1,880$1,364$973$683$474$96
30 years$1,797$1,289$906$627$428$81
31 years$1,721$1,218$845$576$387$68
32 years$1,649$1,153$788$529$350$58
33 years$1,581$1,092$736$487$317$49
34 years$1,518$1,034$688$448$287$41
35 years$1,459$981$643$412$260$35
36 years$1,402$931$601$380$235$29
37 years$1,349$885$563$350$213$25
38 years$1,299$841$527$322$193$21
39 years$1,252$799$494$297$175$18
40 years$1,207$761$463$274$159$15
41 years$1,165$724$434$253$144$13
42 years$1,124$689$407$233$131$11
43 years$1,086$657$382$215$119$9
44 years$1,049$626$359$199$108$8
45 years$1,014$597$337$184$98$6
46 years$981$570$316$170$89$5
47 years$949$544$297$157$81$5
48 years$919$519$279$145$73$4
49 years$890$496$262$134$67$3
50 years$862$473$247$124$60$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $883,000, adding $5,392 every year, while hoping to spend $42,472 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/29/13 Blend
59$883,000$883,000$883,000$883,000
60$978,628$931,829$918,142$1,031,896
61$1,033,258$932,299$903,710$1,068,962
62$1,092,037$931,368$887,371$1,104,164
63$1,155,343$928,923$869,016$1,141,531
64$1,223,592$924,844$848,532$1,181,277
65$1,297,240$919,003$825,800$1,223,640
66$1,376,788$911,264$800,694$1,268,882
67$1,462,788$901,484$773,085$1,317,295
68$1,555,846$889,510$742,836$1,369,200
69$1,656,626$875,180$709,806$1,424,955
70$1,765,862$858,324$673,844$1,484,957
71$1,884,359$838,760$634,796$1,549,644
72$2,013,000$816,297$592,499$1,619,501
73$2,152,762$790,730$546,783$1,695,066
74$2,304,713$761,846$497,470$1,776,936
75$2,470,033$729,416$444,375$1,865,768
76$2,650,018$693,199$387,303$1,962,293
77$2,846,095$652,941$326,053$2,067,317
78$3,059,834$608,372$260,413$2,181,735
79$3,292,963$559,208$190,162$2,306,534
80$3,547,383$505,147$115,070$2,442,808
81$3,825,187$445,870$34,897$2,591,765
82$4,128,681$381,043$0$2,754,742
83$4,460,401$310,308$0$2,940,246
84$4,823,140$233,292$0$3,148,505
85$5,219,974$149,596$0$3,376,520
86$5,654,288$58,803$0$3,626,326
87$6,129,811$0$0$3,900,173
88$6,650,649$0$0$4,213,157
89$7,221,325$0$0$4,576,723
90$7,846,816$0$0$4,975,288
91$8,532,609$0$0$5,412,357
92$9,284,744$0$0$5,891,788
93$10,109,873$0$0$6,417,834
94$11,015,324$0$0$6,995,177
95$12,009,171$0$0$7,628,975
96$13,100,304$0$0$8,324,909
97$14,298,518$0$0$9,089,238
98$15,614,602$0$0$9,928,858
99$17,060,442$0$0$10,851,363
100$18,649,132$0$0$11,865,121