Can I retire at age 60 with 788,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $788,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$65,072$64,493$63,927$63,375$62,836$60,391
2 years$32,214$31,614$31,033$30,469$29,922$27,488
3 years$21,263$20,660$20,080$19,522$18,984$16,637
4 years$15,788$15,187$14,613$14,064$13,539$11,299
5 years$12,504$11,907$11,340$10,803$10,292$8,163
6 years$10,316$9,723$9,165$8,639$8,144$6,128
7 years$8,753$8,165$7,616$7,103$6,623$4,719
8 years$7,582$6,999$6,459$5,958$5,495$3,701
9 years$6,671$6,094$5,563$5,075$4,627$2,941
10 years$5,943$5,372$4,850$4,375$3,943$2,361
11 years$5,348$4,782$4,270$3,807$3,391$1,910
12 years$4,852$4,292$3,789$3,340$2,938$1,555
13 years$4,433$3,879$3,386$2,948$2,562$1,271
14 years$4,074$3,526$3,042$2,617$2,246$1,044
15 years$3,763$3,221$2,746$2,334$1,978$860
16 years$3,491$2,955$2,490$2,090$1,748$710
17 years$3,252$2,721$2,266$1,878$1,550$587
18 years$3,039$2,515$2,068$1,692$1,378$487
19 years$2,849$2,331$1,894$1,529$1,228$404
20 years$2,678$2,166$1,738$1,385$1,097$335
21 years$2,524$2,017$1,598$1,257$982$279
22 years$2,384$1,883$1,473$1,143$880$232
23 years$2,256$1,761$1,360$1,041$790$193
24 years$2,139$1,650$1,258$949$710$161
25 years$2,032$1,549$1,165$867$639$134
26 years$1,933$1,455$1,081$793$576$112
27 years$1,841$1,370$1,003$726$519$93
28 years$1,756$1,291$933$665$468$78
29 years$1,677$1,218$868$610$423$65
30 years$1,604$1,150$809$559$382$54
31 years$1,535$1,087$754$514$345$45
32 years$1,471$1,029$703$472$312$38
33 years$1,411$974$657$434$283$32
34 years$1,355$923$614$400$256$26
35 years$1,302$876$574$368$232$22
36 years$1,252$831$537$339$210$18
37 years$1,204$789$502$312$190$15
38 years$1,160$750$470$288$173$13
39 years$1,117$713$441$265$157$11
40 years$1,077$679$413$245$142$9
41 years$1,039$646$387$226$129$7
42 years$1,003$615$363$208$117$6
43 years$969$586$341$192$106$5
44 years$936$559$320$178$96$4
45 years$905$533$300$164$87$4
46 years$875$508$282$151$79$3
47 years$847$485$265$140$72$3
48 years$820$463$249$129$65$2
49 years$794$442$234$119$59$2
50 years$769$422$220$110$54$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $788,000, adding $3,922 every year, while hoping to spend $29,627 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/46/22 Blend
59$788,000$788,000$788,000$788,000
60$872,422$830,658$818,444$894,313
61$929,886$839,837$814,339$920,298
62$992,218$848,473$809,103$945,318
63$1,059,884$856,508$802,668$971,657
64$1,133,396$863,880$794,961$999,452
65$1,213,316$870,524$785,905$1,028,850
66$1,300,263$876,369$775,423$1,060,018
67$1,394,920$881,341$763,429$1,093,143
68$1,498,036$885,361$749,838$1,128,430
69$1,610,436$888,344$734,558$1,166,109
70$1,733,028$890,200$717,493$1,206,435
71$1,866,811$890,835$698,544$1,249,692
72$2,012,887$890,146$677,606$1,296,196
73$2,172,465$888,028$654,570$1,346,297
74$2,346,880$884,364$629,321$1,400,385
75$2,537,600$879,036$601,741$1,458,891
76$2,746,239$871,913$571,704$1,522,295
77$2,974,579$862,860$539,079$1,591,129
78$3,224,579$851,732$503,731$1,665,984
79$3,498,396$838,377$465,516$1,747,515
80$3,798,407$822,633$424,285$1,836,447
81$4,127,229$804,326$379,883$1,933,586
82$4,487,745$783,277$332,148$2,039,823
83$4,883,128$759,291$280,909$2,156,146
84$5,316,877$732,166$225,988$2,283,649
85$5,792,841$701,685$167,202$2,423,546
86$6,315,263$667,620$104,356$2,577,176
87$6,888,817$629,730$37,248$2,746,027
88$7,518,648$587,759$0$2,931,743
89$8,210,429$541,437$0$3,144,209
90$8,970,405$490,480$0$3,387,228
91$9,805,457$434,585$0$3,654,327
92$10,723,168$373,433$0$3,948,025
93$11,731,887$306,688$0$4,271,105
94$12,840,817$233,993$0$4,626,638
95$14,060,095$154,973$0$5,018,018
96$15,400,888$69,230$0$5,448,992
97$16,875,503$0$0$5,923,695
98$18,497,495$0$0$6,458,668
99$20,281,803$0$0$7,085,861
100$22,244,883$0$0$7,776,033