Can I retire at age 60 with 769,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $769,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$63,503$62,938$62,386$61,847$61,321$60,480
2 years$31,437$30,852$30,284$29,734$29,201$28,354
3 years$20,750$20,162$19,596$19,051$18,526$17,701
4 years$15,407$14,821$14,261$13,725$13,213$12,416
5 years$12,203$11,620$11,067$10,542$10,044$9,277
6 years$10,067$9,489$8,944$8,431$7,948$7,212
7 years$8,542$7,969$7,432$6,931$6,464$5,759
8 years$7,399$6,830$6,303$5,815$5,362$4,689
9 years$6,510$5,947$5,429$4,953$4,516$3,874
10 years$5,800$5,242$4,733$4,269$3,848$3,236
11 years$5,219$4,667$4,167$3,716$3,309$2,727
12 years$4,735$4,189$3,698$3,259$2,868$2,315
13 years$4,326$3,785$3,304$2,877$2,501$1,976
14 years$3,975$3,441$2,969$2,554$2,192$1,696
15 years$3,672$3,143$2,680$2,278$1,930$1,460
16 years$3,407$2,884$2,430$2,040$1,706$1,262
17 years$3,173$2,656$2,211$1,832$1,512$1,094
18 years$2,966$2,454$2,019$1,651$1,345$950
19 years$2,780$2,274$1,848$1,492$1,199$827
20 years$2,614$2,114$1,696$1,351$1,071$721
21 years$2,463$1,969$1,560$1,227$958$630
22 years$2,326$1,838$1,438$1,115$859$551
23 years$2,202$1,719$1,327$1,016$771$482
24 years$2,087$1,610$1,228$926$693$423
25 years$1,983$1,511$1,137$846$624$371
26 years$1,886$1,420$1,055$774$562$326
27 years$1,797$1,337$979$708$506$286
28 years$1,714$1,260$910$649$457$251
29 years$1,637$1,188$847$595$413$221
30 years$1,565$1,122$789$546$373$195
31 years$1,498$1,061$736$501$337$171
32 years$1,436$1,004$686$461$305$151
33 years$1,377$951$641$424$276$133
34 years$1,322$901$599$390$250$117
35 years$1,270$855$560$359$226$103
36 years$1,221$811$524$331$205$91
37 years$1,175$770$490$305$186$80
38 years$1,132$732$459$281$168$71
39 years$1,090$696$430$259$153$62
40 years$1,051$662$403$239$139$55
41 years$1,014$630$378$220$126$48
42 years$979$600$355$203$114$43
43 years$946$572$333$188$104$38
44 years$914$545$312$173$94$33
45 years$883$520$293$160$85$29
46 years$854$496$275$148$77$26
47 years$827$473$259$137$70$23
48 years$800$452$243$126$64$20
49 years$775$432$229$117$58$18
50 years$751$412$215$108$53$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $769,000, adding $4,501 every year, while hoping to spend $24,840 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/20/7 Blend
59$769,000$769,000$769,000$769,000
60$852,081$811,324$799,404$913,111
61$912,563$824,649$799,755$967,279
62$978,383$837,795$799,284$1,023,024
63$1,050,057$850,726$797,940$1,083,374
64$1,128,156$863,405$795,664$1,148,773
65$1,213,308$875,791$792,398$1,219,716
66$1,306,202$887,842$788,081$1,296,743
67$1,407,600$899,511$782,646$1,380,453
68$1,518,337$910,750$776,027$1,471,502
69$1,639,335$921,504$768,152$1,570,617
70$1,771,608$931,719$758,946$1,678,594
71$1,916,273$941,333$748,331$1,796,315
72$2,074,557$950,283$736,225$1,924,750
73$2,247,816$958,501$722,542$2,064,965
74$2,437,539$965,914$707,193$2,218,139
75$2,645,368$972,443$690,084$2,385,569
76$2,873,111$978,008$671,117$2,568,686
77$3,122,757$982,520$650,189$2,769,064
78$3,396,500$985,885$627,192$2,988,440
79$3,696,755$988,005$602,014$3,228,728
80$4,026,180$988,773$574,538$3,492,037
81$4,387,706$988,078$544,640$3,780,691
82$4,784,559$985,802$512,193$4,097,253
83$5,220,295$981,817$477,062$4,444,545
84$5,698,829$975,989$439,108$4,825,681
85$6,224,474$968,177$398,182$5,244,089
86$6,801,982$958,230$354,133$5,703,549
87$7,436,589$945,988$306,801$6,208,229
88$8,134,060$931,281$256,019$6,762,719
89$8,900,751$913,930$201,611$7,372,081
90$9,743,660$893,744$143,398$8,041,893
91$10,670,499$870,524$81,187$8,778,303
92$11,689,764$844,054$14,782$9,588,086
93$12,810,818$814,110$0$10,478,713
94$14,043,973$780,453$0$11,462,602
95$15,400,592$742,830$0$12,546,088
96$16,893,198$700,973$0$13,738,082
97$18,535,583$654,601$0$15,049,622
98$20,342,950$603,413$0$16,492,873
99$22,332,045$547,095$0$18,081,242
100$24,521,323$485,311$0$19,829,505