Can I retire at age 60 with 763,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $763,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$63,008$62,447$61,899$61,365$60,843$59,444
2 years$31,192$30,611$30,048$29,502$28,973$27,572
3 years$20,588$20,005$19,443$18,902$18,381$17,021
4 years$15,287$14,706$14,150$13,618$13,110$11,801
5 years$12,107$11,529$10,981$10,460$9,966$8,712
6 years$9,988$9,415$8,874$8,365$7,886$6,689
7 years$8,475$7,906$7,374$6,877$6,413$5,273
8 years$7,341$6,777$6,254$5,769$5,320$4,236
9 years$6,459$5,901$5,387$4,914$4,480$3,452
10 years$5,754$5,201$4,696$4,236$3,818$2,843
11 years$5,178$4,630$4,134$3,687$3,283$2,362
12 years$4,698$4,156$3,669$3,234$2,845$1,975
13 years$4,292$3,756$3,278$2,855$2,481$1,661
14 years$3,944$3,414$2,945$2,534$2,175$1,403
15 years$3,643$3,119$2,659$2,260$1,915$1,189
16 years$3,380$2,861$2,411$2,024$1,692$1,011
17 years$3,148$2,635$2,194$1,818$1,501$862
18 years$2,943$2,435$2,003$1,639$1,334$737
19 years$2,759$2,257$1,834$1,481$1,189$630
20 years$2,593$2,097$1,683$1,341$1,062$540
21 years$2,444$1,953$1,548$1,217$951$464
22 years$2,308$1,823$1,426$1,107$852$399
23 years$2,184$1,705$1,317$1,008$765$343
24 years$2,071$1,598$1,218$919$688$295
25 years$1,967$1,499$1,128$839$619$254
26 years$1,871$1,409$1,046$767$557$219
27 years$1,783$1,326$972$703$502$189
28 years$1,701$1,250$903$644$453$163
29 years$1,624$1,179$841$590$409$141
30 years$1,553$1,113$783$542$370$121
31 years$1,487$1,053$730$497$334$105
32 years$1,425$996$681$457$302$91
33 years$1,366$943$636$420$274$78
34 years$1,312$894$594$387$248$68
35 years$1,260$848$555$356$224$58
36 years$1,212$805$520$328$203$50
37 years$1,166$764$486$302$184$44
38 years$1,123$726$455$279$167$38
39 years$1,082$691$427$257$152$33
40 years$1,043$657$400$237$137$28
41 years$1,006$626$375$219$125$24
42 years$971$596$352$202$113$21
43 years$938$568$330$186$103$18
44 years$907$541$310$172$93$16
45 years$876$516$291$159$85$14
46 years$848$492$273$147$77$12
47 years$820$470$257$135$70$10
48 years$794$448$241$125$63$9
49 years$769$428$227$116$58$8
50 years$745$409$213$107$52$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $763,000, adding $6,448 every year, while hoping to spend $29,801 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 82/13/5 Blend
59$763,000$763,000$763,000$763,000
60$847,477$807,038$795,212$916,353
61$902,212$814,875$790,143$970,137
62$961,531$822,097$783,906$1,024,494
63$1,025,870$828,643$776,430$1,083,234
64$1,095,708$834,446$767,640$1,146,778
65$1,171,575$839,438$757,460$1,215,589
66$1,254,049$843,544$745,809$1,290,177
67$1,343,768$846,684$732,600$1,371,104
68$1,441,437$848,776$717,746$1,458,989
69$1,547,826$849,729$701,153$1,554,513
70$1,663,787$849,448$682,725$1,658,427
71$1,790,256$847,834$662,358$1,771,557
72$1,928,262$844,778$639,948$1,894,816
73$2,078,940$840,167$615,382$2,029,205
74$2,243,539$833,882$588,543$2,175,832
75$2,423,431$825,794$559,311$2,335,913
76$2,620,131$815,767$527,558$2,510,792
77$2,835,304$803,659$493,150$2,701,947
78$3,070,783$789,317$455,950$2,911,008
79$3,328,590$772,580$415,810$3,139,771
80$3,610,947$753,278$372,581$3,390,214
81$3,920,304$731,229$326,103$3,664,518
82$4,259,358$706,242$276,211$3,965,086
83$4,631,080$678,116$222,731$4,294,565
84$5,038,742$646,635$165,484$4,655,875
85$5,485,947$611,573$104,281$5,052,230
86$5,976,664$572,691$38,925$5,487,174
87$6,515,265$529,735$0$5,964,615
88$7,106,567$482,436$0$6,490,499
89$7,755,874$430,513$0$7,070,251
90$8,469,031$373,665$0$7,707,030
91$9,252,474$311,577$0$8,406,612
92$10,113,295$243,913$0$9,175,358
93$11,059,308$170,322$0$10,020,283
94$12,099,120$90,430$0$10,949,111
95$13,242,213$3,844$0$11,970,359
96$14,499,035$0$0$13,093,411
97$15,881,095$0$0$14,341,461
98$17,401,074$0$0$15,714,681
99$19,072,945$0$0$17,225,147
100$20,912,101$0$0$18,886,769