Can I retire at age 60 with 757,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $757,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$62,512$61,956$61,412$60,882$60,364$58,432
2 years$30,947$30,370$29,812$29,270$28,745$26,816
3 years$20,426$19,847$19,290$18,754$18,237$16,372
4 years$15,167$14,590$14,038$13,511$13,007$11,220
5 years$12,012$11,439$10,894$10,378$9,888$8,184
6 years$9,910$9,341$8,804$8,299$7,824$6,204
7 years$8,409$7,844$7,316$6,823$6,363$4,827
8 years$7,283$6,724$6,205$5,724$5,278$3,826
9 years$6,408$5,854$5,344$4,875$4,445$3,075
10 years$5,709$5,160$4,659$4,203$3,788$2,496
11 years$5,137$4,594$4,102$3,658$3,257$2,043
12 years$4,661$4,123$3,640$3,208$2,823$1,683
13 years$4,258$3,726$3,252$2,832$2,462$1,394
14 years$3,913$3,387$2,922$2,514$2,158$1,159
15 years$3,615$3,094$2,638$2,242$1,900$966
16 years$3,354$2,839$2,392$2,008$1,679$808
17 years$3,124$2,614$2,177$1,804$1,489$678
18 years$2,919$2,416$1,987$1,626$1,324$569
19 years$2,737$2,239$1,819$1,469$1,180$479
20 years$2,573$2,081$1,669$1,330$1,054$403
21 years$2,425$1,938$1,536$1,207$943$340
22 years$2,290$1,809$1,415$1,098$845$287
23 years$2,167$1,692$1,307$1,000$759$242
24 years$2,055$1,585$1,209$912$682$205
25 years$1,952$1,488$1,119$833$614$173
26 years$1,857$1,398$1,038$761$553$147
27 years$1,769$1,316$964$697$498$124
28 years$1,687$1,240$896$639$450$105
29 years$1,611$1,170$834$586$406$89
30 years$1,541$1,105$777$537$367$75
31 years$1,475$1,044$724$494$332$64
32 years$1,413$988$676$454$300$54
33 years$1,356$936$631$417$272$46
34 years$1,301$887$589$384$246$39
35 years$1,250$841$551$353$223$33
36 years$1,202$798$516$325$202$28
37 years$1,157$758$483$300$183$24
38 years$1,114$721$452$276$166$20
39 years$1,073$685$423$255$150$17
40 years$1,035$652$397$235$136$14
41 years$998$621$372$217$124$12
42 years$964$591$349$200$112$10
43 years$931$563$328$185$102$9
44 years$899$537$307$171$92$7
45 years$870$512$289$158$84$6
46 years$841$488$271$146$76$5
47 years$814$466$255$134$69$5
48 years$788$445$239$124$63$4
49 years$763$425$225$115$57$3
50 years$739$406$212$106$52$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $757,000, adding $2,278 every year, while hoping to spend $42,960 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/9/21 Blend
59$757,000$757,000$757,000$757,000
60$836,564$796,443$784,709$890,632
61$876,184$789,759$765,288$920,331
62$918,406$781,309$743,776$947,553
63$963,449$770,959$720,058$976,298
64$1,011,555$758,569$694,014$1,006,711
65$1,062,987$743,993$665,517$1,038,956
66$1,118,036$727,072$634,436$1,073,212
67$1,177,018$707,641$600,632$1,109,679
68$1,240,281$685,524$563,961$1,148,577
69$1,308,209$660,533$524,273$1,190,152
70$1,381,220$632,473$481,410$1,234,674
71$1,459,775$601,135$435,207$1,282,442
72$1,544,379$566,297$385,493$1,333,790
73$1,635,587$527,727$332,089$1,389,084
74$1,734,010$485,179$274,807$1,448,731
75$1,840,316$438,390$213,451$1,513,180
76$1,955,244$387,086$147,816$1,582,931
77$2,079,601$330,976$77,691$1,658,533
78$2,214,278$269,751$2,851$1,740,595
79$2,360,252$203,087$0$1,829,792
80$2,518,599$130,640$0$1,944,124
81$2,690,503$52,048$0$2,068,962
82$2,877,263$0$0$2,204,634
83$3,080,311$0$0$2,355,479
84$3,301,221$0$0$2,525,238
85$3,541,726$0$0$2,710,092
86$3,803,731$0$0$2,911,510
87$4,089,335$0$0$3,131,110
88$4,400,845$0$0$3,370,671
89$4,740,803$0$0$3,632,154
90$5,112,005$0$0$3,917,715
91$5,517,531$0$0$4,229,729
92$5,960,769$0$0$4,570,808
93$6,445,452$0$0$4,943,832
94$6,975,688$0$0$5,351,968
95$7,556,001$0$0$5,798,705
96$8,191,373$0$0$6,287,887
97$8,887,290$0$0$6,823,742
98$9,649,793$0$0$7,410,932
99$10,485,536$0$0$8,054,587
100$11,401,845$0$0$8,760,358