Can I retire at age 60 with 738,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $738,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$60,943$60,400$59,871$59,354$58,849$56,852
2 years$30,170$29,608$29,064$28,536$28,023$26,031
3 years$19,914$19,349$18,806$18,283$17,779$15,854
4 years$14,786$14,224$13,686$13,172$12,680$10,838
5 years$11,711$11,152$10,621$10,117$9,639$7,884
6 years$9,661$9,106$8,583$8,091$7,627$5,961
7 years$8,198$7,647$7,133$6,652$6,203$4,625
8 years$7,100$6,555$6,049$5,580$5,146$3,655
9 years$6,248$5,707$5,210$4,753$4,334$2,928
10 years$5,566$5,031$4,542$4,097$3,693$2,370
11 years$5,008$4,479$3,999$3,566$3,176$1,934
12 years$4,544$4,020$3,549$3,128$2,752$1,587
13 years$4,151$3,633$3,171$2,761$2,400$1,310
14 years$3,815$3,302$2,849$2,451$2,104$1,085
15 years$3,524$3,016$2,572$2,186$1,852$902
16 years$3,270$2,768$2,332$1,957$1,637$752
17 years$3,045$2,549$2,122$1,759$1,451$628
18 years$2,846$2,355$1,937$1,585$1,291$525
19 years$2,668$2,183$1,773$1,432$1,150$440
20 years$2,508$2,028$1,628$1,297$1,027$369
21 years$2,364$1,889$1,497$1,177$919$310
22 years$2,232$1,764$1,380$1,070$824$261
23 years$2,113$1,649$1,274$975$740$220
24 years$2,003$1,545$1,178$889$665$185
25 years$1,903$1,450$1,091$812$598$156
26 years$1,810$1,363$1,012$742$539$131
27 years$1,724$1,283$940$679$486$111
28 years$1,645$1,209$874$623$438$93
29 years$1,571$1,140$813$571$396$79
30 years$1,502$1,077$757$524$358$66
31 years$1,438$1,018$706$481$323$56
32 years$1,378$963$659$442$293$47
33 years$1,322$912$615$407$265$40
34 years$1,269$865$575$374$240$34
35 years$1,219$820$537$344$217$28
36 years$1,172$778$503$317$197$24
37 years$1,128$739$470$292$178$20
38 years$1,086$703$441$269$162$17
39 years$1,046$668$413$248$147$14
40 years$1,009$636$387$229$133$12
41 years$973$605$363$211$121$10
42 years$940$576$340$195$109$9
43 years$907$549$319$180$99$7
44 years$877$523$300$166$90$6
45 years$848$499$281$154$82$5
46 years$820$476$264$142$74$4
47 years$793$454$248$131$67$4
48 years$768$434$233$121$61$3
49 years$744$414$219$112$56$3
50 years$721$396$206$103$51$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $738,000, adding $5,083 every year, while hoping to spend $57,405 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/33/6 Blend
59$738,000$738,000$738,000$738,000
60$818,519$779,405$767,966$867,232
61$840,930$756,517$732,615$877,513
62$863,702$730,584$694,155$881,614
63$886,813$701,396$652,422$884,617
64$910,233$668,730$607,244$886,416
65$933,931$632,352$558,441$886,897
66$957,869$592,014$505,825$885,937
67$982,001$547,452$449,199$883,402
68$1,006,277$498,389$388,360$879,150
69$1,030,639$444,532$323,091$873,028
70$1,055,020$385,570$253,171$864,869
71$1,079,344$321,175$178,364$854,495
72$1,103,526$251,002$98,428$841,712
73$1,127,468$174,683$13,108$826,314
74$1,151,061$91,834$0$808,077
75$1,174,181$2,045$0$791,750
76$1,196,689$0$0$773,302
77$1,218,430$0$0$786,169
78$1,239,227$0$0$799,114
79$1,258,887$0$0$811,261
80$1,277,189$0$0$822,462
81$1,293,890$0$0$832,552
82$1,308,717$0$0$841,346
83$1,321,366$0$0$848,640
84$1,331,499$0$0$854,203
85$1,338,738$0$0$857,783
86$1,342,667$0$0$859,096
87$1,342,818$0$0$857,829
88$1,338,676$0$0$853,631
89$1,329,666$0$0$846,118
90$1,315,152$0$0$834,858
91$1,294,428$0$0$819,377
92$1,266,712$0$0$799,147
93$1,231,137$0$0$773,583
94$1,186,743$0$0$742,039
95$1,132,466$0$0$703,799
96$1,067,131$0$0$658,069
97$989,434$0$0$603,972
98$897,937$0$0$540,540
99$791,045$0$0$466,698
100$666,999$0$0$381,262