Can I retire at age 60 with 684,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $684,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$56,484$55,981$55,490$55,011$54,543$53,529
2 years$27,962$27,442$26,937$26,448$25,973$24,955
3 years$18,456$17,933$17,430$16,945$16,478$15,489
4 years$13,704$13,183$12,685$12,208$11,752$10,798
5 years$10,854$10,336$9,844$9,377$8,934$8,018
6 years$8,954$8,440$7,955$7,499$7,069$6,193
7 years$7,598$7,088$6,611$6,165$5,749$4,912
8 years$6,581$6,075$5,606$5,172$4,769$3,972
9 years$5,790$5,290$4,829$4,405$4,017$3,258
10 years$5,158$4,663$4,210$3,797$3,422$2,702
11 years$4,642$4,151$3,706$3,305$2,943$2,260
12 years$4,211$3,726$3,289$2,899$2,551$1,903
13 years$3,848$3,367$2,939$2,559$2,224$1,612
14 years$3,536$3,060$2,640$2,272$1,950$1,372
15 years$3,266$2,796$2,384$2,026$1,717$1,172
16 years$3,030$2,565$2,161$1,814$1,517$1,004
17 years$2,823$2,362$1,967$1,630$1,345$863
18 years$2,638$2,183$1,795$1,469$1,196$743
19 years$2,473$2,023$1,644$1,327$1,066$641
20 years$2,325$1,880$1,508$1,202$952$554
21 years$2,191$1,751$1,388$1,091$852$480
22 years$2,069$1,635$1,279$992$764$416
23 years$1,958$1,529$1,181$903$686$361
24 years$1,857$1,432$1,092$824$616$313
25 years$1,763$1,344$1,011$752$555$272
26 years$1,678$1,263$938$688$500$237
27 years$1,598$1,189$871$630$450$206
28 years$1,524$1,120$810$577$406$179
29 years$1,456$1,057$754$529$367$156
30 years$1,392$998$702$486$332$136
31 years$1,333$944$654$446$300$118
32 years$1,277$893$611$410$271$103
33 years$1,225$846$570$377$245$90
34 years$1,176$801$533$347$222$79
35 years$1,130$760$498$319$201$68
36 years$1,086$721$466$294$182$60
37 years$1,045$685$436$271$165$52
38 years$1,007$651$408$250$150$45
39 years$970$619$383$230$136$40
40 years$935$589$359$212$123$35
41 years$902$561$336$196$112$30
42 years$871$534$315$181$101$26
43 years$841$509$296$167$92$23
44 years$813$485$278$154$84$20
45 years$786$463$261$142$76$18
46 years$760$441$245$131$69$15
47 years$735$421$230$121$63$13
48 years$712$402$216$112$57$12
49 years$689$384$203$104$52$10
50 years$668$367$191$96$47$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $684,000, adding $2,389 every year, while hoping to spend $56,990 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 82/11/7 Blend
59$684,000$684,000$684,000$684,000
60$756,232$719,980$709,378$817,535
61$772,731$694,622$672,506$832,616
62$789,003$666,112$632,487$841,310
63$804,964$634,234$589,159$849,100
64$820,520$598,762$542,346$855,863
65$835,568$559,456$491,869$861,465
66$849,987$516,061$437,538$865,755
67$863,648$468,309$379,157$868,569
68$876,400$415,917$316,519$869,726
69$888,081$358,584$249,410$869,027
70$898,504$295,995$177,605$866,253
71$907,466$227,813$100,869$861,163
72$914,738$153,686$18,958$853,492
73$920,064$73,239$0$842,950
74$923,163$0$0$834,328
75$923,719$0$0$825,689
76$921,383$0$0$823,294
77$915,767$0$0$817,927
78$906,442$0$0$809,198
79$892,929$0$0$796,675
80$874,699$0$0$779,880
81$851,167$0$0$758,284
82$821,683$0$0$731,299
83$785,528$0$0$698,275
84$741,907$0$0$658,492
85$689,938$0$0$611,156
86$628,647$0$0$555,383
87$556,957$0$0$490,202
88$473,677$0$0$414,535
89$377,490$0$0$327,191
90$266,939$0$0$226,854
91$140,417$0$0$112,072
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0