Can I retire at age 60 with 667,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $667,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$55,080$54,590$54,111$53,644$53,188$51,341
2 years$27,267$26,760$26,267$25,790$25,327$23,486
3 years$17,998$17,488$16,997$16,524$16,069$14,291
4 years$13,364$12,855$12,369$11,905$11,460$9,759
5 years$10,584$10,079$9,599$9,144$8,712$7,092
6 years$8,732$8,230$7,757$7,312$6,893$5,356
7 years$7,409$6,912$6,447$6,012$5,606$4,151
8 years$6,417$5,924$5,467$5,043$4,651$3,277
9 years$5,647$5,158$4,709$4,296$3,917$2,622
10 years$5,030$4,547$4,105$3,703$3,337$2,119
11 years$4,526$4,048$3,614$3,223$2,870$1,727
12 years$4,107$3,633$3,208$2,827$2,487$1,416
13 years$3,752$3,283$2,866$2,496$2,169$1,167
14 years$3,448$2,984$2,575$2,215$1,901$965
15 years$3,185$2,726$2,325$1,976$1,674$801
16 years$2,955$2,501$2,108$1,769$1,479$667
17 years$2,752$2,304$1,918$1,589$1,312$556
18 years$2,572$2,129$1,751$1,432$1,166$465
19 years$2,412$1,973$1,603$1,294$1,040$389
20 years$2,267$1,833$1,471$1,172$929$326
21 years$2,136$1,708$1,353$1,064$831$273
22 years$2,018$1,594$1,247$967$745$229
23 years$1,910$1,491$1,151$881$669$193
24 years$1,811$1,397$1,065$803$601$162
25 years$1,720$1,311$986$734$541$136
26 years$1,636$1,232$915$671$487$115
27 years$1,558$1,159$849$614$439$96
28 years$1,487$1,093$790$563$396$81
29 years$1,420$1,031$735$516$358$68
30 years$1,358$973$684$474$323$58
31 years$1,300$920$638$435$292$48
32 years$1,245$871$595$400$264$41
33 years$1,194$824$556$368$239$34
34 years$1,147$781$519$338$217$29
35 years$1,102$741$486$311$196$24
36 years$1,059$703$454$287$178$21
37 years$1,019$668$425$264$161$17
38 years$982$635$398$243$146$15
39 years$946$604$373$225$132$12
40 years$912$574$350$207$120$10
41 years$880$547$328$191$109$9
42 years$849$521$308$176$99$7
43 years$820$496$289$163$90$6
44 years$792$473$271$150$81$5
45 years$766$451$254$139$74$4
46 years$741$430$239$128$67$4
47 years$717$411$224$118$61$3
48 years$694$392$211$109$55$3
49 years$672$374$198$101$50$2
50 years$651$358$186$93$46$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $667,000, adding $6,996 every year, while hoping to spend $46,801 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/13/9 Blend
59$667,000$667,000$667,000$667,000
60$742,250$706,899$696,561$798,557
61$768,164$691,742$670,100$821,374
62$795,152$674,272$641,184$839,640
63$823,275$654,329$609,681$858,307
64$852,598$631,740$575,454$877,396
65$883,190$606,322$538,359$896,929
66$915,127$577,884$498,245$916,929
67$948,489$546,219$454,956$937,424
68$983,366$511,114$408,327$958,446
69$1,019,850$472,340$358,187$980,029
70$1,058,046$429,656$304,358$1,002,211
71$1,098,064$382,807$246,651$1,025,037
72$1,140,025$331,523$184,873$1,048,556
73$1,184,060$275,520$118,818$1,072,821
74$1,230,311$214,497$48,275$1,097,896
75$1,278,931$148,136$0$1,123,847
76$1,330,090$76,102$0$1,153,347
77$1,383,969$0$0$1,189,004
78$1,440,767$0$0$1,226,577
79$1,500,701$0$0$1,277,721
80$1,564,007$0$0$1,331,751
81$1,630,943$0$0$1,388,890
82$1,701,790$0$0$1,449,377
83$1,776,854$0$0$1,513,477
84$1,856,471$0$0$1,581,477
85$1,941,009$0$0$1,653,692
86$2,030,867$0$0$1,730,467
87$2,126,485$0$0$1,812,178
88$2,228,343$0$0$1,899,238
89$2,336,966$0$0$1,992,097
90$2,452,931$0$0$2,091,251
91$2,576,869$0$0$2,197,241
92$2,709,471$0$0$2,310,662
93$2,851,496$0$0$2,432,165
94$3,003,775$0$0$2,562,464
95$3,167,222$0$0$2,702,343
96$3,342,839$0$0$2,852,664
97$3,531,723$0$0$3,014,369
98$3,735,084$0$0$3,188,497
99$3,954,245$0$0$3,376,185
100$4,190,664$0$0$3,578,685