Can I retire at age 60 with 659,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $659,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$54,420$53,935$53,462$53,000$52,550$51,828
2 years$26,940$26,439$25,952$25,481$25,024$24,298
3 years$17,782$17,278$16,793$16,326$15,876$15,169
4 years$13,203$12,701$12,221$11,762$11,323$10,640
5 years$10,457$9,958$9,484$9,034$8,607$7,950
6 years$8,627$8,131$7,664$7,225$6,811$6,180
7 years$7,320$6,829$6,369$5,940$5,539$4,935
8 years$6,340$5,853$5,402$4,983$4,595$4,018
9 years$5,579$5,096$4,652$4,244$3,870$3,319
10 years$4,970$4,492$4,056$3,659$3,297$2,773
11 years$4,472$3,999$3,571$3,184$2,836$2,337
12 years$4,058$3,589$3,169$2,793$2,457$1,984
13 years$3,707$3,244$2,831$2,466$2,143$1,694
14 years$3,407$2,949$2,544$2,189$1,878$1,453
15 years$3,147$2,694$2,297$1,952$1,654$1,251
16 years$2,920$2,471$2,082$1,748$1,462$1,082
17 years$2,719$2,276$1,895$1,570$1,296$937
18 years$2,542$2,103$1,730$1,415$1,152$814
19 years$2,383$1,949$1,584$1,279$1,027$709
20 years$2,240$1,811$1,453$1,158$917$618
21 years$2,111$1,687$1,337$1,051$821$540
22 years$1,993$1,575$1,232$956$736$472
23 years$1,887$1,473$1,138$870$661$413
24 years$1,789$1,380$1,052$794$594$362
25 years$1,699$1,295$974$725$534$318
26 years$1,616$1,217$904$663$481$279
27 years$1,540$1,145$839$607$434$245
28 years$1,469$1,079$780$556$392$215
29 years$1,403$1,018$726$510$354$189
30 years$1,341$962$676$468$319$167
31 years$1,284$909$630$430$289$147
32 years$1,230$860$588$395$261$129
33 years$1,180$815$549$363$236$114
34 years$1,133$772$513$334$214$100
35 years$1,089$732$480$308$194$88
36 years$1,047$695$449$283$176$78
37 years$1,007$660$420$261$159$69
38 years$970$627$393$241$144$60
39 years$934$597$369$222$131$53
40 years$901$568$345$205$119$47
41 years$869$540$324$189$108$41
42 years$839$515$304$174$98$37
43 years$810$490$285$161$89$32
44 years$783$467$268$148$81$28
45 years$757$446$251$137$73$25
46 years$732$425$236$127$66$22
47 years$708$406$222$117$60$20
48 years$686$387$208$108$55$17
49 years$664$370$196$100$50$15
50 years$643$353$184$92$45$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $659,000, adding $5,493 every year, while hoping to spend $46,007 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/20/30 Blend
59$659,000$659,000$659,000$659,000
60$731,884$696,957$686,743$762,013
61$757,585$682,157$660,797$768,894
62$784,366$665,089$632,441$771,387
63$812,287$645,595$601,544$773,215
64$841,417$623,505$567,972$774,338
65$871,825$598,640$531,582$774,713
66$903,588$570,812$492,228$774,299
67$936,792$539,819$449,755$773,050
68$971,524$505,450$404,002$770,923
69$1,007,884$467,481$354,800$767,872
70$1,045,976$425,675$301,973$763,851
71$1,085,915$379,783$245,339$758,814
72$1,127,825$329,539$184,705$752,715
73$1,171,841$274,664$119,870$745,507
74$1,218,110$214,864$50,627$737,144
75$1,266,790$149,825$0$727,582
76$1,318,056$79,219$0$724,224
77$1,372,095$2,699$0$737,358
78$1,429,113$0$0$750,797
79$1,489,335$0$0$782,213
80$1,553,005$0$0$816,085
81$1,620,389$0$0$851,965
82$1,691,779$0$0$890,014
83$1,767,494$0$0$930,405
84$1,847,881$0$0$973,328
85$1,933,320$0$0$1,018,993
86$2,024,229$0$0$1,067,626
87$2,121,062$0$0$1,119,477
88$2,224,318$0$0$1,174,821
89$2,334,544$0$0$1,233,956
90$2,452,339$0$0$1,297,211
91$2,578,358$0$0$1,364,946
92$2,713,322$0$0$1,437,555
93$2,858,018$0$0$1,515,472
94$3,013,314$0$0$1,599,173
95$3,180,159$0$0$1,689,178
96$3,359,597$0$0$1,786,060
97$3,552,771$0$0$1,890,449
98$3,760,939$0$0$2,003,035
99$3,985,483$0$0$2,124,578
100$4,227,920$0$0$2,255,911