Can I retire at age 60 with 642,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $642,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.4%
1 years$53,016$52,544$52,083$51,633$51,194$50,680
2 years$26,245$25,757$25,283$24,824$24,378$23,861
3 years$17,323$16,832$16,360$15,905$15,466$14,962
4 years$12,863$12,373$11,906$11,458$11,031$10,542
5 years$10,187$9,701$9,239$8,801$8,385$7,914
6 years$8,404$7,922$7,467$7,038$6,635$6,182
7 years$7,131$6,653$6,205$5,787$5,396$4,962
8 years$6,177$5,702$5,262$4,854$4,477$4,061
9 years$5,435$4,965$4,532$4,135$3,770$3,372
10 years$4,842$4,376$3,951$3,564$3,212$2,833
11 years$4,357$3,896$3,479$3,102$2,763$2,401
12 years$3,953$3,497$3,087$2,721$2,394$2,050
13 years$3,611$3,160$2,758$2,402$2,088$1,760
14 years$3,319$2,873$2,478$2,132$1,830$1,519
15 years$3,066$2,624$2,238$1,902$1,611$1,316
16 years$2,844$2,408$2,029$1,703$1,424$1,145
17 years$2,649$2,217$1,846$1,530$1,263$998
18 years$2,476$2,049$1,685$1,379$1,123$873
19 years$2,321$1,899$1,543$1,246$1,001$765
20 years$2,182$1,765$1,416$1,128$894$671
21 years$2,056$1,644$1,302$1,024$800$590
22 years$1,942$1,534$1,200$931$717$520
23 years$1,838$1,435$1,108$848$644$458
24 years$1,743$1,344$1,025$773$578$405
25 years$1,655$1,262$949$706$521$357
26 years$1,575$1,186$880$646$469$316
27 years$1,500$1,116$818$591$423$280
28 years$1,431$1,052$760$542$381$248
29 years$1,367$992$707$497$344$219
30 years$1,307$937$659$456$311$194
31 years$1,251$886$614$419$281$172
32 years$1,199$838$573$385$255$153
33 years$1,150$794$535$354$230$136
34 years$1,104$752$500$326$209$120
35 years$1,060$713$467$300$189$107
36 years$1,020$677$437$276$171$95
37 years$981$643$409$254$155$84
38 years$945$611$383$234$141$75
39 years$910$581$359$216$128$67
40 years$878$553$337$199$116$59
41 years$847$526$316$184$105$53
42 years$817$501$296$170$95$47
43 years$789$478$278$157$86$42
44 years$763$455$261$145$78$37
45 years$737$434$245$134$71$33
46 years$713$414$230$123$65$29
47 years$690$395$216$114$59$26
48 years$668$377$203$105$53$23
49 years$647$360$191$97$48$21
50 years$627$344$179$90$44$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $642,000, adding $4,427 every year, while hoping to spend $39,440 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/22/25 Blend
59$642,000$642,000$642,000$642,000
60$712,050$678,024$668,073$744,634
61$742,716$669,284$648,490$758,874
62$775,187$658,793$626,929$769,944
63$809,607$646,425$603,282$781,183
64$846,131$632,044$577,436$792,621
65$884,930$615,507$549,274$804,296
66$926,190$596,664$518,671$816,248
67$970,115$575,355$485,500$828,528
68$1,016,928$551,408$449,626$841,190
69$1,066,874$524,646$410,907$854,302
70$1,120,220$494,879$369,198$867,937
71$1,177,259$461,905$324,343$882,180
72$1,238,315$425,513$276,184$897,131
73$1,303,738$385,479$224,551$912,898
74$1,373,918$341,565$169,272$929,610
75$1,449,277$293,522$110,162$947,409
76$1,530,282$241,083$47,031$966,457
77$1,617,444$183,970$0$986,937
78$1,711,327$121,887$0$1,014,482
79$1,812,545$54,523$0$1,057,639
80$1,921,778$0$0$1,104,168
81$2,039,769$0$0$1,158,892
82$2,167,338$0$0$1,232,378
83$2,305,384$0$0$1,311,950
84$2,454,895$0$0$1,398,185
85$2,616,958$0$0$1,491,718
86$2,792,769$0$0$1,593,245
87$2,983,643$0$0$1,703,533
88$3,191,026$0$0$1,823,425
89$3,416,507$0$0$1,953,850
90$3,661,837$0$0$2,095,827
91$3,928,942$0$0$2,250,481
92$4,219,940$0$0$2,419,047
93$4,537,162$0$0$2,602,886
94$4,883,175$0$0$2,803,495
95$5,260,803$0$0$3,022,522
96$5,673,154$0$0$3,261,782
97$6,123,651$0$0$3,523,271
98$6,616,062$0$0$3,809,189
99$7,154,534$0$0$4,121,957
100$7,743,635$0$0$4,464,241