Can I retire at age 60 with 630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$52,025$51,561$51,109$50,668$50,237$48,844
2 years$25,755$25,275$24,810$24,360$23,922$22,530
3 years$16,999$16,518$16,054$15,607$15,177$13,828
4 years$12,622$12,142$11,683$11,244$10,825$9,529
5 years$9,997$9,520$9,067$8,637$8,229$6,991
6 years$8,247$7,773$7,327$6,907$6,511$5,332
7 years$6,998$6,528$6,089$5,678$5,295$4,175
8 years$6,061$5,596$5,164$4,764$4,393$3,331
9 years$5,333$4,872$4,448$4,057$3,699$2,694
10 years$4,751$4,295$3,878$3,498$3,152$2,203
11 years$4,275$3,823$3,414$3,044$2,711$1,816
12 years$3,879$3,432$3,030$2,670$2,349$1,507
13 years$3,544$3,101$2,707$2,357$2,049$1,257
14 years$3,257$2,819$2,432$2,092$1,796$1,053
15 years$3,008$2,575$2,196$1,866$1,581$885
16 years$2,791$2,363$1,991$1,671$1,397$746
17 years$2,600$2,176$1,812$1,501$1,239$631
18 years$2,430$2,011$1,654$1,353$1,102$534
19 years$2,278$1,863$1,514$1,222$982$453
20 years$2,141$1,732$1,389$1,107$877$385
21 years$2,018$1,613$1,278$1,005$785$327
22 years$1,906$1,506$1,178$914$704$279
23 years$1,804$1,408$1,088$832$632$237
24 years$1,710$1,319$1,006$759$568$202
25 years$1,624$1,238$932$693$511$173
26 years$1,545$1,164$864$634$460$147
27 years$1,472$1,095$802$580$415$126
28 years$1,404$1,032$746$531$374$107
29 years$1,341$973$694$487$338$92
30 years$1,282$919$646$447$305$79
31 years$1,228$869$603$411$276$67
32 years$1,176$822$562$378$250$57
33 years$1,128$779$525$347$226$49
34 years$1,083$738$491$319$205$42
35 years$1,041$700$459$294$185$36
36 years$1,001$664$429$271$168$31
37 years$963$631$402$250$152$26
38 years$927$600$376$230$138$23
39 years$893$570$352$212$125$19
40 years$861$543$330$196$114$16
41 years$831$517$310$180$103$14
42 years$802$492$290$167$93$12
43 years$775$469$273$154$85$10
44 years$749$447$256$142$77$9
45 years$724$426$240$131$70$8
46 years$700$406$226$121$63$6
47 years$677$388$212$112$58$6
48 years$656$370$199$103$52$5
49 years$635$354$187$96$48$4
50 years$615$338$176$88$43$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 60 starting with $630,000, adding $3,520 every year, while hoping to spend $24,962 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/20/14 Blend
59$630,000$630,000$630,000$630,000
60$697,891$664,501$654,736$741,439
61$742,516$670,502$650,110$776,956
62$790,857$675,961$644,493$812,516
63$843,266$680,824$637,824$850,759
64$900,129$685,035$630,042$891,948
65$961,875$688,534$621,081$936,370
66$1,028,972$691,258$610,873$984,343
67$1,101,936$693,138$599,346$1,036,217
68$1,181,334$694,103$586,425$1,092,380
69$1,267,792$694,075$572,032$1,153,259
70$1,361,996$692,974$556,084$1,219,325
71$1,464,702$690,713$538,496$1,291,097
72$1,576,744$687,201$519,178$1,369,149
73$1,699,038$682,339$498,036$1,454,112
74$1,832,592$676,025$474,972$1,546,686
75$1,978,516$668,150$449,883$1,647,640
76$2,138,032$658,598$422,663$1,757,823
77$2,312,488$647,245$393,198$1,878,171
78$2,503,363$633,962$361,372$2,009,720
79$2,712,291$618,611$327,062$2,153,608
80$2,941,067$601,045$290,141$2,311,093
81$3,191,670$581,110$250,475$2,483,564
82$3,466,279$558,643$207,924$2,672,549
83$3,767,293$533,470$162,343$2,879,738
84$4,097,355$505,409$113,581$3,106,992
85$4,459,377$474,265$61,477$3,356,364
86$4,856,564$439,835$5,867$3,630,120
87$5,292,447$401,900$0$3,930,758
88$5,770,916$360,233$0$4,269,021
89$6,296,256$314,591$0$4,641,414
90$6,873,188$264,719$0$5,050,440
91$7,506,909$210,347$0$5,499,822
92$8,203,149$151,190$0$5,993,666
93$8,968,218$86,945$0$6,536,500
94$9,809,066$17,296$0$7,133,311
95$10,733,353$0$0$7,789,600
96$11,749,515$0$0$8,524,214
97$12,866,849$0$0$9,336,198
98$14,095,596$0$0$10,229,193
99$15,447,039$0$0$11,211,406
100$16,933,611$0$0$12,291,878